40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
Analyze analyst forecasts for the company and compare them with competitors.
5.41B
No peer data available for comparison.
558.96M
No peer data available for comparison.
2.40
No peer data available for comparison.
326.46M
No peer data available for comparison.
864.80M
No peer data available for comparison.
347.17M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
8.66B
Better than SD's revenue of 168.88M.
42.24%
Worse than SD's revenue growth rate of 46.88%.
2.79B
Better than SD's ebitda of 111.42M.
32.24%
Worse than SD's ebitda margin of 65.98%.
1.58B
Better than SD's ebit of 95.98M.
18.24%
Worse than SD's ebit margin of 56.83%.
1.21B
Worse than SD's depreciation of 15.45M.
195.00M
Better than SD's total cash of 137.26M.
2.25%
Worse than SD's cash as percentage of revenue of 81.28%.
1.30B
Worse than SD's receivables of 21.50M.
14.97%
Worse than SD's receivables as percentage of revenue of 12.73%.
9.00M
Worse than SD's inventories of 2.89M.
0.10%
Better than SD's inventories as percentage of revenue of 1.71%.
328.00M
Worse than SD's accounts payable of 13.73M.
3.79%
Better than SD's payables as percentage of revenue of 8.13%.
-1.52B
Better than SD's capital expenditure of -11.64M.
-17.54%
Better than SD's capex as percentage of revenue of -6.89%.
12.25%
Better than SD's weighted average cost of capital (wacc) of 14.26%.
16.87%
Worse than SD's cost of equity of 14.27%.
5.31%
Better than SD's cost of debt of 12.06%.
2.64
Worse than SD's beta of 2.09.
263.90M
Worse than SD's diluted shares outstanding of 37.13M.
6.68B
Worse than SD's total debt of 862.00K.
10.03B
Better than SD's total equity of 390.65M.
16.71B
Better than SD's total capital of 391.51M.
39.98%
Worse than SD's debt weighting of 0.22%.
60.02%
Worse than SD's equity weighting of 99.78%.
1.80B
Better than SD's ebiat of 95.98M.
1.10B
Better than SD's unlevered free cash flow of 94.70M.
0.50%
Equal to SD's long-term growth rate of 0.50%.
-12.22B
Worse than SD's terminal value of -22.79M.
-10.85B
Worse than SD's enterprise value of -21.62M.
6.68B
Worse than SD's net debt of -252.41M.
-17.53B
Worse than SD's equity value of 230.78M.
-66.42
Worse than SD's equity value per share of 6.21.
