40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
Analyze analyst forecasts for the company and compare them with competitors.
5.41B
No peer data available for comparison.
558.96M
No peer data available for comparison.
2.40
No peer data available for comparison.
326.46M
No peer data available for comparison.
864.80M
No peer data available for comparison.
347.17M
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
Analyze DCF forecasts for the company and compare them with competitors.
10.66B
Better than SD's revenue of 148.64M.
-14.47%
Better than SD's revenue growth rate of -41.54%.
4.71B
Better than SD's ebitda of 97.10M.
44.17%
Worse than SD's ebitda margin of 65.32%.
2.87B
Better than SD's ebit of 74.92M.
26.87%
Worse than SD's ebit margin of 50.40%.
1.84B
Worse than SD's depreciation of 22.18M.
3.00M
Worse than SD's total cash of 252.41M.
0.03%
Worse than SD's cash as percentage of revenue of 169.81%.
1.34B
Worse than SD's receivables of 22.17M.
12.62%
Better than SD's receivables as percentage of revenue of 14.91%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
586.00M
Worse than SD's accounts payable of 12.85M.
5.50%
Better than SD's payables as percentage of revenue of 8.65%.
-2.74B
Better than SD's capital expenditure of -37.64M.
-25.74%
Better than SD's capex as percentage of revenue of -25.32%.
11.89%
Better than SD's weighted average cost of capital (wacc) of 14.26%.
16.87%
Worse than SD's cost of equity of 14.27%.
5.31%
Better than SD's cost of debt of 12.06%.
2.64
Worse than SD's beta of 2.09.
263.90M
Worse than SD's diluted shares outstanding of 37.13M.
6.68B
Worse than SD's total debt of 862.00K.
10.03B
Better than SD's total equity of 390.65M.
16.71B
Better than SD's total capital of 391.51M.
39.98%
Worse than SD's debt weighting of 0.22%.
60.02%
Worse than SD's equity weighting of 99.78%.
2.38B
Better than SD's ebiat of 60.94M.
1.81B
Better than SD's unlevered free cash flow of 59.61M.
0.50%
Equal to SD's long-term growth rate of 0.50%.
-12.22B
Worse than SD's terminal value of -22.79M.
-10.96B
Worse than SD's enterprise value of -21.63M.
6.68B
Worse than SD's net debt of -252.41M.
-17.64B
Worse than SD's equity value of 230.78M.
-66.84
Worse than SD's equity value per share of 6.21.
