40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
Analyze analyst forecasts for the company and compare them with competitors.
6.89B
Better than SD's estimated revenue of 293.60M.
661.05M
Better than SD's estimated ebitda of 165.34M.
2.97
Better than SD's estimated eps of 1.69.
254.89M
Better than SD's estimated net income of 62.76M.
574.51M
Better than SD's estimated ebit of 82.17M.
392.42M
Worse than SD's estimated sg&a expense of 24.84M.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
Analyze DCF forecasts for the company and compare them with competitors.
12.46B
Better than SD's revenue of 254.26M.
43.96%
Worse than SD's revenue growth rate of 50.55%.
5.00B
Better than SD's ebitda of 193.72M.
40.13%
Worse than SD's ebitda margin of 76.19%.
3.87B
Better than SD's ebit of 175.83M.
31.06%
Worse than SD's ebit margin of 69.16%.
1.13B
Worse than SD's depreciation of 17.88M.
5.00M
Worse than SD's total cash of 255.72M.
0.04%
Worse than SD's cash as percentage of revenue of 100.58%.
1.53B
Worse than SD's receivables of 34.73M.
12.27%
Better than SD's receivables as percentage of revenue of 13.66%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
436.00M
Worse than SD's accounts payable of 17.99M.
3.50%
Better than SD's payables as percentage of revenue of 7.08%.
-1.83B
Better than SD's capital expenditure of -44.13M.
-14.69%
Worse than SD's capex as percentage of revenue of -17.36%.
12.25%
Better than SD's weighted average cost of capital (wacc) of 14.26%.
16.87%
Worse than SD's cost of equity of 14.27%.
5.31%
Better than SD's cost of debt of 12.06%.
2.64
Worse than SD's beta of 2.09.
263.90M
Worse than SD's diluted shares outstanding of 37.13M.
6.68B
Worse than SD's total debt of 862.00K.
10.03B
Better than SD's total equity of 390.65M.
16.71B
Better than SD's total capital of 391.51M.
39.98%
Worse than SD's debt weighting of 0.22%.
60.02%
Worse than SD's equity weighting of 99.78%.
3.95B
Better than SD's ebiat of 239.71M.
3.14B
Better than SD's unlevered free cash flow of 200.68M.
0.50%
Equal to SD's long-term growth rate of 0.50%.
-12.22B
Worse than SD's terminal value of -22.79M.
-10.85B
Worse than SD's enterprise value of -21.62M.
6.68B
Worse than SD's net debt of -252.41M.
-17.53B
Worse than SD's equity value of 230.78M.
-66.42
Worse than SD's equity value per share of 6.21.
