40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Lower upside than VTLE's upside of 31.19%.
Buy
Better than VTLE's analyst recommendation of Hold.
Analyze analyst forecasts for the company and compare them with competitors.
9.86B
No peer data available for comparison.
4.89B
No peer data available for comparison.
7.39
No peer data available for comparison.
2.34B
No peer data available for comparison.
2.25B
No peer data available for comparison.
692.40M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
12.46B
Better than VTLE's revenue of 1.92B.
43.96%
Better than VTLE's revenue growth rate of 37.78%.
5.00B
Better than VTLE's ebitda of 1.10B.
40.13%
Worse than VTLE's ebitda margin of 57.28%.
3.87B
Better than VTLE's ebit of 762.13M.
31.06%
Worse than VTLE's ebit margin of 39.68%.
1.13B
Worse than VTLE's depreciation of 338.14M.
5.00M
Worse than VTLE's total cash of 44.44M.
0.04%
Worse than VTLE's cash as percentage of revenue of 2.31%.
1.53B
Worse than VTLE's receivables of 163.37M.
12.27%
Worse than VTLE's receivables as percentage of revenue of 8.51%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
436.00M
Worse than VTLE's accounts payable of 91.02M.
3.50%
Better than VTLE's payables as percentage of revenue of 4.74%.
-1.83B
Better than VTLE's capital expenditure of -586.72M.
-14.69%
Worse than VTLE's capex as percentage of revenue of -30.55%.
12.25%
Worse than VTLE's weighted average cost of capital (wacc) of 11.20%.
16.87%
Better than VTLE's cost of equity of 19.36%.
5.31%
Better than VTLE's cost of debt of 8.55%.
2.64
Better than VTLE's beta of 3.17.
263.90M
Worse than VTLE's diluted shares outstanding of 20.78M.
6.68B
Worse than VTLE's total debt of 1.75B.
10.03B
Better than VTLE's total equity of 582.55M.
16.71B
Better than VTLE's total capital of 2.33B.
39.98%
Better than VTLE's debt weighting of 75.04%.
60.02%
Better than VTLE's equity weighting of 24.96%.
3.95B
Better than VTLE's ebiat of 755.55M.
3.14B
Better than VTLE's unlevered free cash flow of 519.13M.
0.50%
Worse than VTLE's long-term growth rate of 2.00%.
-12.22B
Better than VTLE's terminal value of -27.18B.
-10.85B
Better than VTLE's enterprise value of -21.79B.
6.68B
Worse than VTLE's net debt of 1.74B.
-17.53B
Better than VTLE's equity value of -23.53B.
-66.42
Better than VTLE's equity value per share of -1132.07.
