40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Lower upside than VTLE's upside of 31.19%.
Buy
Better than VTLE's analyst recommendation of Hold.
Analyze analyst forecasts for the company and compare them with competitors.
15.25B
No peer data available for comparison.
7.26B
No peer data available for comparison.
19.49
No peer data available for comparison.
3.22B
No peer data available for comparison.
5.14B
No peer data available for comparison.
591.20M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
8.66B
Better than VTLE's revenue of 1.39B.
42.24%
Worse than VTLE's revenue growth rate of 105.86%.
2.79B
Better than VTLE's ebitda of 401.95M.
32.24%
Better than VTLE's ebitda margin of 28.83%.
1.58B
Better than VTLE's ebit of 168.75M.
18.24%
Better than VTLE's ebit margin of 12.10%.
1.21B
Worse than VTLE's depreciation of 233.20M.
195.00M
Better than VTLE's total cash of 56.80M.
2.25%
Worse than VTLE's cash as percentage of revenue of 4.07%.
1.30B
Worse than VTLE's receivables of 151.81M.
14.97%
Worse than VTLE's receivables as percentage of revenue of 10.89%.
9.00M
Better than VTLE's inventories of 10.16M.
0.10%
Better than VTLE's inventories as percentage of revenue of 0.73%.
328.00M
Worse than VTLE's accounts payable of 71.39M.
3.79%
Better than VTLE's payables as percentage of revenue of 5.12%.
-1.52B
Better than VTLE's capital expenditure of -1.19B.
-17.54%
Worse than VTLE's capex as percentage of revenue of -85.40%.
12.25%
Worse than VTLE's weighted average cost of capital (wacc) of 11.09%.
16.87%
Better than VTLE's cost of equity of 19.36%.
5.31%
Better than VTLE's cost of debt of 8.55%.
2.64
Better than VTLE's beta of 3.17.
263.90M
Worse than VTLE's diluted shares outstanding of 20.78M.
6.68B
Worse than VTLE's total debt of 1.75B.
10.03B
Better than VTLE's total equity of 582.55M.
16.71B
Better than VTLE's total capital of 2.33B.
39.98%
Better than VTLE's debt weighting of 75.04%.
60.02%
Better than VTLE's equity weighting of 24.96%.
1.80B
Better than VTLE's ebiat of 164.61M.
1.10B
Better than VTLE's unlevered free cash flow of -854.43M.
0.50%
Worse than VTLE's long-term growth rate of 2.00%.
-12.22B
Better than VTLE's terminal value of -27.18B.
-10.85B
Better than VTLE's enterprise value of -21.86B.
6.68B
Worse than VTLE's net debt of 1.74B.
-17.53B
Better than VTLE's equity value of -23.60B.
-66.42
Better than VTLE's equity value per share of -1135.61.
