40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Lower upside than VTLE's upside of 31.19%.
Buy
Better than VTLE's analyst recommendation of Hold.
Analyze analyst forecasts for the company and compare them with competitors.
4.23B
Better than VTLE's estimated revenue of 770.46M.
3.38B
Better than VTLE's estimated ebitda of 461.34M.
2.14
Worse than VTLE's estimated eps of 10.43.
2.09B
Better than VTLE's estimated net income of 216.72M.
2.12B
Better than VTLE's estimated ebit of 256.22M.
375.17M
Worse than VTLE's estimated sg&a expense of 43.37M.
Analyze DCF forecasts for the company and compare them with competitors.
12.32B
Better than VTLE's revenue of 1.93B.
15.56%
Worse than VTLE's revenue growth rate of 24.81%.
2.46B
Better than VTLE's ebitda of 308.03M.
20.00%
Better than VTLE's ebitda margin of 15.95%.
-37.17M
Better than VTLE's ebit of -151.50M.
-0.30%
Better than VTLE's ebit margin of -7.84%.
2.50B
Worse than VTLE's depreciation of 514.24M.
130.83M
Better than VTLE's total cash of 74.85M.
1.06%
Worse than VTLE's cash as percentage of revenue of 3.88%.
1.75B
Worse than VTLE's receivables of 210.34M.
14.23%
Worse than VTLE's receivables as percentage of revenue of 10.89%.
14.44M
Better than VTLE's inventories of 33.24M.
0.12%
Better than VTLE's inventories as percentage of revenue of 1.72%.
566.31M
Worse than VTLE's accounts payable of 118.53M.
4.60%
Better than VTLE's payables as percentage of revenue of 6.14%.
-3.09B
Better than VTLE's capital expenditure of -1.35B.
-25.11%
Worse than VTLE's capex as percentage of revenue of -69.83%.
12.06%
Worse than VTLE's weighted average cost of capital (wacc) of 11.19%.
16.87%
Better than VTLE's cost of equity of 19.36%.
5.31%
Better than VTLE's cost of debt of 8.55%.
2.64
Better than VTLE's beta of 3.17.
263.90M
Worse than VTLE's diluted shares outstanding of 20.78M.
6.68B
Worse than VTLE's total debt of 1.75B.
10.03B
Better than VTLE's total equity of 582.55M.
16.71B
Better than VTLE's total capital of 2.33B.
39.98%
Better than VTLE's debt weighting of 75.04%.
60.02%
Better than VTLE's equity weighting of 24.96%.
-34.00M
Better than VTLE's ebiat of -150.13M.
-1.07B
Worse than VTLE's unlevered free cash flow of -1.02B.
0.50%
Worse than VTLE's long-term growth rate of 2.00%.
-12.22B
Better than VTLE's terminal value of -27.18B.
-10.90B
Better than VTLE's enterprise value of -21.79B.
6.68B
Worse than VTLE's net debt of 1.74B.
-17.58B
Better than VTLE's equity value of -23.53B.
-66.63
Better than VTLE's equity value per share of -1132.16.
