1.52 - 1.58
1.19 - 3.37
354.5K / 984.1K (Avg.)
-1.64 | -0.94
View analysts' price targets and recommendations, and compare them with competitors.
$17.50
Has upside compared to MAXN's downside of 2.34%.
Hold
Equal to MAXN's analyst recommendation of Hold.
Analyze DCF forecasts for the company and compare them with competitors.
88.39M
Worse than MAXN's revenue of 390.40M.
-4.06%
Better than MAXN's revenue growth rate of -5.17%.
-8.62M
Better than MAXN's ebitda of -121.62M.
-9.75%
Better than MAXN's ebitda margin of -31.15%.
-10.51M
Better than MAXN's ebit of -138.46M.
-11.89%
Better than MAXN's ebit margin of -35.47%.
1.89M
Better than MAXN's depreciation of 23.31M.
19.20M
Worse than MAXN's total cash of 75.71M.
21.72%
Better than MAXN's cash as percentage of revenue of 19.39%.
21.97M
Better than MAXN's receivables of 30.17M.
24.86%
Worse than MAXN's receivables as percentage of revenue of 7.73%.
14.23M
Better than MAXN's inventories of 86.84M.
16.10%
Better than MAXN's inventories as percentage of revenue of 22.24%.
11.22M
Better than MAXN's accounts payable of 80.16M.
12.69%
Better than MAXN's payables as percentage of revenue of 20.53%.
-1.16M
Worse than MAXN's capital expenditure of -35.35M.
-1.31%
Worse than MAXN's capex as percentage of revenue of -9.06%.
6.97%
Better than MAXN's weighted average cost of capital (wacc) of 14.23%.
7.17%
Better than MAXN's cost of equity of 10.82%.
10.60%
Better than MAXN's cost of debt of 14.56%.
0.67
Better than MAXN's beta of 1.43.
75.35M
Worse than MAXN's diluted shares outstanding of 8.33M.
153.06M
Better than MAXN's total debt of 311.49M.
125.83M
Better than MAXN's total equity of 30.89M.
278.89M
Worse than MAXN's total capital of 342.38M.
54.88%
Better than MAXN's debt weighting of 90.98%.
45.12%
Better than MAXN's equity weighting of 9.02%.
-6.75M
Better than MAXN's ebiat of -138.46M.
-4.96M
Better than MAXN's unlevered free cash flow of -148.49M.
1.00%
Worse than MAXN's long-term growth rate of 2.00%.
-83.85M
Better than MAXN's terminal value of -1.24B.
-49.12M
Better than MAXN's enterprise value of -1.26B.
139.68M
Better than MAXN's net debt of 282.60M.
-188.80M
Better than MAXN's equity value of -1.54B.
-2.51
Better than MAXN's equity value per share of -185.38.
Analyze analyst forecasts for the company and compare them with competitors.
1.14B
Better than MAXN's estimated revenue of 841.45M.
707.99M
Better than MAXN's estimated ebitda of -82.50M.
-0.19
Better than MAXN's estimated eps of -659.67.
530.42M
Better than MAXN's estimated net income of -30.60B.
-85.06M
Better than MAXN's estimated ebit of -125.88M.
243.07M
Worse than MAXN's estimated sg&a expense of 84.39M.
