205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze DCF forecasts for the company and compare them with competitors.
18.31B
Worse than AMD's revenue of 97.34B.
3.20%
Worse than AMD's revenue growth rate of 30.43%.
9.53B
Worse than AMD's ebitda of 17.84B.
52.06%
Better than AMD's ebitda margin of 18.33%.
8.28B
Worse than AMD's ebit of 10.85B.
45.23%
Better than AMD's ebit margin of 11.15%.
1.25B
Better than AMD's depreciation of 6.99B.
8.83B
Worse than AMD's total cash of 22.50B.
48.24%
Better than AMD's cash as percentage of revenue of 23.12%.
1.82B
Better than AMD's receivables of 20.61B.
9.94%
Better than AMD's receivables as percentage of revenue of 21.17%.
3.28B
Better than AMD's inventories of 16.28B.
17.89%
Worse than AMD's inventories as percentage of revenue of 16.73%.
750.49M
Better than AMD's accounts payable of 7.82B.
4.10%
Better than AMD's payables as percentage of revenue of 8.03%.
-3.35B
Better than AMD's capital expenditure of -2.26B.
-18.33%
Better than AMD's capex as percentage of revenue of -2.32%.
8.20%
Better than AMD's weighted average cost of capital (wacc) of 13.24%.
8.57%
Better than AMD's cost of equity of 13.35%.
4.06%
Better than AMD's cost of debt of 4.16%.
0.95
Better than AMD's beta of 1.97.
919.00M
Better than AMD's diluted shares outstanding of 1.64B.
13.60B
Worse than AMD's total debt of 2.21B.
171.92B
Worse than AMD's total equity of 191.81B.
185.51B
Worse than AMD's total capital of 194.02B.
7.33%
Worse than AMD's debt weighting of 1.14%.
92.67%
Worse than AMD's equity weighting of 98.86%.
7.34B
Worse than AMD's ebiat of 10.17B.
5.10B
Worse than AMD's unlevered free cash flow of 8.11B.
4.00%
Equal to AMD's long-term growth rate of 4.00%.
126.12B
Better than AMD's terminal value of 91.31B.
105.55B
Better than AMD's enterprise value of 68.41B.
10.40B
Worse than AMD's net debt of -1.57B.
95.15B
Better than AMD's equity value of 69.99B.
103.54
Better than AMD's equity value per share of 42.75.
Analyze analyst forecasts for the company and compare them with competitors.
11.94B
No peer data available for comparison.
4.48B
No peer data available for comparison.
1.25
No peer data available for comparison.
3.01B
No peer data available for comparison.
2.30B
No peer data available for comparison.
1.65B
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to AMD's upside of 16.11%.
Buy
Equal to AMD's analyst recommendation of Buy.
