205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze DCF forecasts for the company and compare them with competitors.
20.03B
Worse than AMD's revenue of 23.60B.
9.18%
Worse than AMD's revenue growth rate of 43.61%.
11.22B
Better than AMD's ebitda of 5.53B.
56.05%
Better than AMD's ebitda margin of 23.45%.
10.25B
Better than AMD's ebit of 2.10B.
51.16%
Better than AMD's ebit margin of 8.89%.
979.00M
Better than AMD's depreciation of 3.44B.
9.07B
Better than AMD's total cash of 5.86B.
45.27%
Better than AMD's cash as percentage of revenue of 24.81%.
1.90B
Better than AMD's receivables of 4.13B.
9.46%
Better than AMD's receivables as percentage of revenue of 17.49%.
2.76B
Better than AMD's inventories of 3.77B.
13.77%
Better than AMD's inventories as percentage of revenue of 15.98%.
851.00M
Better than AMD's accounts payable of 2.49B.
4.25%
Better than AMD's payables as percentage of revenue of 10.56%.
-2.80B
Better than AMD's capital expenditure of -450.00M.
-13.97%
Better than AMD's capex as percentage of revenue of -1.91%.
8.58%
Better than AMD's weighted average cost of capital (wacc) of 13.24%.
8.89%
Better than AMD's cost of equity of 13.35%.
4.26%
Worse than AMD's cost of debt of 4.16%.
0.98
Better than AMD's beta of 1.97.
916.00M
Better than AMD's diluted shares outstanding of 1.64B.
11.22B
Worse than AMD's total debt of 2.21B.
175.82B
Worse than AMD's total equity of 191.81B.
187.04B
Worse than AMD's total capital of 194.02B.
6.00%
Worse than AMD's debt weighting of 1.14%.
94.00%
Worse than AMD's equity weighting of 98.86%.
8.94B
Better than AMD's ebiat of 2.34B.
6.27B
Better than AMD's unlevered free cash flow of 3.26B.
4.00%
Equal to AMD's long-term growth rate of 4.00%.
172.18B
Better than AMD's terminal value of 91.31B.
141.75B
Better than AMD's enterprise value of 68.40B.
8.26B
Worse than AMD's net debt of -1.57B.
133.49B
Better than AMD's equity value of 69.98B.
145.73
Better than AMD's equity value per share of 42.75.
Analyze analyst forecasts for the company and compare them with competitors.
8.18B
No peer data available for comparison.
2.20B
No peer data available for comparison.
0.32
No peer data available for comparison.
928.33M
No peer data available for comparison.
766.51M
No peer data available for comparison.
992.20M
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to AMD's upside of 16.11%.
Buy
Equal to AMD's analyst recommendation of Buy.
