205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze DCF forecasts for the company and compare them with competitors.
18.34B
Better than AMD's revenue of 16.43B.
26.85%
Worse than AMD's revenue growth rate of 68.33%.
10.06B
Better than AMD's ebitda of 4.17B.
54.82%
Better than AMD's ebitda margin of 25.35%.
9.10B
Better than AMD's ebit of 3.76B.
49.62%
Better than AMD's ebit margin of 22.87%.
954.00M
Worse than AMD's depreciation of 407.00M.
9.74B
Better than AMD's total cash of 3.61B.
53.09%
Better than AMD's cash as percentage of revenue of 21.95%.
1.70B
Better than AMD's receivables of 2.71B.
9.27%
Better than AMD's receivables as percentage of revenue of 16.48%.
1.91B
Better than AMD's inventories of 1.96B.
10.41%
Better than AMD's inventories as percentage of revenue of 11.90%.
653.00M
Better than AMD's accounts payable of 1.32B.
3.56%
Better than AMD's payables as percentage of revenue of 8.04%.
-2.46B
Better than AMD's capital expenditure of -301.00M.
-13.42%
Better than AMD's capex as percentage of revenue of -1.83%.
8.58%
Better than AMD's weighted average cost of capital (wacc) of 13.24%.
8.89%
Better than AMD's cost of equity of 13.35%.
4.26%
Worse than AMD's cost of debt of 4.16%.
0.98
Better than AMD's beta of 1.97.
916.00M
Better than AMD's diluted shares outstanding of 1.64B.
11.22B
Worse than AMD's total debt of 2.21B.
175.82B
Worse than AMD's total equity of 191.81B.
187.04B
Worse than AMD's total capital of 194.02B.
6.00%
Worse than AMD's debt weighting of 1.14%.
94.00%
Worse than AMD's equity weighting of 98.86%.
7.93B
Better than AMD's ebiat of 3.24B.
6.42B
Better than AMD's unlevered free cash flow of 3.01B.
4.00%
Equal to AMD's long-term growth rate of 4.00%.
172.18B
Better than AMD's terminal value of 91.31B.
141.75B
Better than AMD's enterprise value of 68.42B.
8.26B
Worse than AMD's net debt of -1.57B.
133.49B
Better than AMD's equity value of 69.99B.
145.73
Better than AMD's equity value per share of 42.76.
Analyze analyst forecasts for the company and compare them with competitors.
14.28B
No peer data available for comparison.
6.30B
No peer data available for comparison.
5.13
No peer data available for comparison.
4.55B
No peer data available for comparison.
5.19B
No peer data available for comparison.
1.49B
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to AMD's upside of 16.11%.
Buy
Equal to AMD's analyst recommendation of Buy.
