PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than INTC's downside of 13.76%.
Buy
Better than INTC's analyst recommendation of Hold.
Analyze analyst forecasts for the company and compare them with competitors.
10.96B
No peer data available for comparison.
3.60B
No peer data available for comparison.
1.50
No peer data available for comparison.
1.87B
No peer data available for comparison.
2.44B
No peer data available for comparison.
1.63B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
14.38B
Worse than INTC's revenue of 71.97B.
No Data
No DCF data available for this metric in the selected year.
6.95B
Worse than INTC's ebitda of 33.25B.
48.31%
Better than INTC's ebitda margin of 46.21%.
5.90B
Worse than INTC's ebit of 22.43B.
41.01%
Better than INTC's ebit margin of 31.17%.
1.05B
Better than INTC's depreciation of 10.83B.
5.39B
Worse than INTC's total cash of 13.12B.
37.45%
Better than INTC's cash as percentage of revenue of 18.24%.
1.07B
Better than INTC's receivables of 7.66B.
7.47%
Better than INTC's receivables as percentage of revenue of 10.64%.
2.00B
Better than INTC's inventories of 8.74B.
13.91%
Worse than INTC's inventories as percentage of revenue of 12.15%.
388.00M
Better than INTC's accounts payable of 4.13B.
2.70%
Better than INTC's payables as percentage of revenue of 5.74%.
-847.00M
Worse than INTC's capital expenditure of -16.21B.
-5.89%
Worse than INTC's capex as percentage of revenue of -22.53%.
8.58%
Worse than INTC's weighted average cost of capital (wacc) of 7.14%.
8.89%
Better than INTC's cost of equity of 9.10%.
4.26%
Equal to INTC's cost of debt of 4.26%.
0.98
Better than INTC's beta of 1.03.
916.00M
Better than INTC's diluted shares outstanding of 4.21B.
11.22B
Better than INTC's total debt of 49.28B.
175.82B
Better than INTC's total equity of 85.67B.
187.04B
Better than INTC's total capital of 134.95B.
6.00%
Better than INTC's debt weighting of 36.52%.
94.00%
Better than INTC's equity weighting of 63.48%.
5.17B
Worse than INTC's ebiat of 19.62B.
2.68B
Better than INTC's unlevered free cash flow of 1.96B.
4.00%
Equal to INTC's long-term growth rate of 4.00%.
172.18B
Better than INTC's terminal value of 61.99B.
141.74B
Better than INTC's enterprise value of 51.26B.
8.26B
Better than INTC's net debt of 42.20B.
133.48B
Better than INTC's equity value of 9.07B.
145.73
Better than INTC's equity value per share of 2.15.