205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze DCF forecasts for the company and compare them with competitors.
23.46B
Better than LSCC's revenue of 1.60B.
6.01%
Worse than LSCC's revenue growth rate of 16.76%.
12.22B
Better than LSCC's ebitda of 442.57M.
52.08%
Better than LSCC's ebitda margin of 27.67%.
10.75B
Better than LSCC's ebit of 332.93M.
45.81%
Better than LSCC's ebit margin of 20.81%.
1.47B
Worse than LSCC's depreciation of 109.64M.
10.80B
Better than LSCC's total cash of 444.39M.
46.04%
Better than LSCC's cash as percentage of revenue of 27.78%.
2.17B
Worse than LSCC's receivables of 241.38M.
9.24%
Better than LSCC's receivables as percentage of revenue of 15.09%.
3.49B
Worse than LSCC's inventories of 232.50M.
14.89%
Worse than LSCC's inventories as percentage of revenue of 14.53%.
842.31M
Worse than LSCC's accounts payable of 113.50M.
3.59%
Better than LSCC's payables as percentage of revenue of 7.10%.
-3.13B
Better than LSCC's capital expenditure of -53.69M.
-13.34%
Better than LSCC's capex as percentage of revenue of -3.36%.
8.58%
Better than LSCC's weighted average cost of capital (wacc) of 10.95%.
8.89%
Better than LSCC's cost of equity of 10.96%.
4.26%
Better than LSCC's cost of debt of 4.40%.
0.98
Better than LSCC's beta of 1.39.
916.00M
Worse than LSCC's diluted shares outstanding of 139.79M.
11.22B
Worse than LSCC's total debt of 16.31M.
175.82B
Better than LSCC's total equity of 8.18B.
187.04B
Better than LSCC's total capital of 8.20B.
6.00%
Worse than LSCC's debt weighting of 0.20%.
94.00%
Worse than LSCC's equity weighting of 99.80%.
9.51B
Better than LSCC's ebiat of 326.81M.
7.58B
Better than LSCC's unlevered free cash flow of 331.03M.
4.00%
Equal to LSCC's long-term growth rate of 4.00%.
172.18B
Better than LSCC's terminal value of 4.96B.
141.73B
Better than LSCC's enterprise value of 3.85B.
8.26B
Worse than LSCC's net debt of -112.01M.
133.47B
Better than LSCC's equity value of 3.96B.
145.71
Better than LSCC's equity value per share of 28.35.
Analyze analyst forecasts for the company and compare them with competitors.
21.01B
No peer data available for comparison.
10.94B
No peer data available for comparison.
7.84
No peer data available for comparison.
6.92B
No peer data available for comparison.
9.50B
No peer data available for comparison.
2.13B
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than LSCC's downside of 11.26%.
Buy
Equal to LSCC's analyst recommendation of Buy.
