205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze DCF forecasts for the company and compare them with competitors.
23.46B
Better than MPWR's revenue of 7.27B.
6.01%
Worse than MPWR's revenue growth rate of 31.89%.
12.22B
Better than MPWR's ebitda of 1.82B.
52.08%
Better than MPWR's ebitda margin of 25.06%.
10.75B
Better than MPWR's ebit of 1.66B.
45.81%
Better than MPWR's ebit margin of 22.80%.
1.47B
Worse than MPWR's depreciation of 164.10M.
10.80B
Better than MPWR's total cash of 4.43B.
46.04%
Worse than MPWR's cash as percentage of revenue of 61.01%.
2.17B
Worse than MPWR's receivables of 710.74M.
9.24%
Better than MPWR's receivables as percentage of revenue of 9.78%.
3.49B
Worse than MPWR's inventories of 1.55B.
14.89%
Better than MPWR's inventories as percentage of revenue of 21.28%.
842.31M
Worse than MPWR's accounts payable of 328.78M.
3.59%
Better than MPWR's payables as percentage of revenue of 4.52%.
-3.13B
Better than MPWR's capital expenditure of -528.04M.
-13.34%
Better than MPWR's capex as percentage of revenue of -7.27%.
8.58%
Better than MPWR's weighted average cost of capital (wacc) of 9.68%.
8.89%
Better than MPWR's cost of equity of 9.68%.
4.26%
Equal to MPWR's cost of debt of 4.26%.
0.98
Better than MPWR's beta of 1.15.
916.00M
Worse than MPWR's diluted shares outstanding of 48.77M.
11.22B
Worse than MPWR's total debt of 5.57M.
175.82B
Better than MPWR's total equity of 30.96B.
187.04B
Better than MPWR's total capital of 30.97B.
6.00%
Worse than MPWR's debt weighting of 0.02%.
94.00%
Worse than MPWR's equity weighting of 99.98%.
9.51B
Better than MPWR's ebiat of 1.49B.
7.58B
Better than MPWR's unlevered free cash flow of 661.37M.
4.00%
Equal to MPWR's long-term growth rate of 4.00%.
172.18B
Better than MPWR's terminal value of 12.11B.
141.73B
Better than MPWR's enterprise value of 9.20B.
8.26B
Worse than MPWR's net debt of -522.28M.
133.47B
Better than MPWR's equity value of 9.73B.
145.71
Worse than MPWR's equity value per share of 199.43.
Analyze analyst forecasts for the company and compare them with competitors.
13.99B
Better than MPWR's estimated revenue of 837.10M.
5.66B
Better than MPWR's estimated ebitda of 190.91M.
5.50
Better than MPWR's estimated eps of 4.96.
4.38B
Better than MPWR's estimated net income of 158.83M.
4.64B
Better than MPWR's estimated ebit of 153.70M.
1.27B
Worse than MPWR's estimated sg&a expense of 155.25M.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than MPWR's downside of 20.39%.
Buy
Equal to MPWR's analyst recommendation of Buy.
