PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
17.29B
Better than MPWR's estimated revenue of 2.56B.
9.00B
Better than MPWR's estimated ebitda of 642.77M.
5.53
Worse than MPWR's estimated eps of 16.48.
5.08B
Better than MPWR's estimated net income of 801.08M.
7.82B
Better than MPWR's estimated ebit of 584.85M.
1.75B
Worse than MPWR's estimated sg&a expense of 459.29M.
Analyze DCF forecasts for the company and compare them with competitors.
18.31B
Better than MPWR's revenue of 7.75B.
3.20%
Worse than MPWR's revenue growth rate of 28.57%.
9.53B
Better than MPWR's ebitda of 2.05B.
52.06%
Better than MPWR's ebitda margin of 26.46%.
8.28B
Better than MPWR's ebit of 1.89B.
45.23%
Better than MPWR's ebit margin of 24.34%.
1.25B
Worse than MPWR's depreciation of 163.95M.
8.83B
Better than MPWR's total cash of 4.21B.
48.24%
Worse than MPWR's cash as percentage of revenue of 54.32%.
1.82B
Worse than MPWR's receivables of 749.32M.
9.94%
Worse than MPWR's receivables as percentage of revenue of 9.66%.
3.28B
Worse than MPWR's inventories of 1.63B.
17.89%
Better than MPWR's inventories as percentage of revenue of 21.02%.
750.49M
Worse than MPWR's accounts payable of 355.45M.
4.10%
Better than MPWR's payables as percentage of revenue of 4.58%.
-3.35B
Better than MPWR's capital expenditure of -426.99M.
-18.33%
Better than MPWR's capex as percentage of revenue of -5.51%.
8.20%
Better than MPWR's weighted average cost of capital (wacc) of 9.63%.
8.57%
Better than MPWR's cost of equity of 9.63%.
4.06%
Equal to MPWR's cost of debt of 4.06%.
0.95
Better than MPWR's beta of 1.18.
919.00M
Worse than MPWR's diluted shares outstanding of 48.84M.
13.60B
Worse than MPWR's total debt of 0.00.
171.92B
Better than MPWR's total equity of 34.94B.
185.51B
Better than MPWR's total capital of 34.94B.
7.33%
Worse than MPWR's debt weighting of 0.00%.
92.67%
Worse than MPWR's equity weighting of 100.00%.
7.34B
Better than MPWR's ebiat of 1.71B.
5.10B
Better than MPWR's unlevered free cash flow of 1.00B.
4.00%
Equal to MPWR's long-term growth rate of 4.00%.
126.12B
Better than MPWR's terminal value of 18.48B.
105.55B
Better than MPWR's enterprise value of 13.95B.
10.40B
Worse than MPWR's net debt of -691.82M.
95.15B
Better than MPWR's equity value of 14.64B.
103.54
Worse than MPWR's equity value per share of 299.80.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than MPWR's downside of 20.39%.
Buy
Equal to MPWR's analyst recommendation of Buy.