PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
13.54B
No peer data available for comparison.
6.25B
No peer data available for comparison.
1.52
No peer data available for comparison.
4.15B
No peer data available for comparison.
3.18B
No peer data available for comparison.
1.60B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
14.46B
Better than MRVL's revenue of 2.70B.
0.54%
Better than MRVL's revenue growth rate of 0.00%.
7.20B
Better than MRVL's ebitda of 1.41B.
49.78%
Worse than MRVL's ebitda margin of 52.19%.
6.21B
Better than MRVL's ebit of 884.01M.
42.92%
Better than MRVL's ebit margin of 32.75%.
992.00M
Worse than MRVL's depreciation of 524.74M.
6.57B
Better than MRVL's total cash of 0.00.
45.42%
Better than MRVL's cash as percentage of revenue of 0.00%.
1.41B
Worse than MRVL's receivables of 492.35M.
9.78%
Better than MRVL's receivables as percentage of revenue of 18.24%.
1.96B
Worse than MRVL's inventories of 0.00.
13.52%
Worse than MRVL's inventories as percentage of revenue of 0.00%.
415.00M
Worse than MRVL's accounts payable of 213.75M.
2.87%
Better than MRVL's payables as percentage of revenue of 7.92%.
-649.00M
Better than MRVL's capital expenditure of -86.63M.
-4.49%
Better than MRVL's capex as percentage of revenue of -3.21%.
8.59%
Better than MRVL's weighted average cost of capital (wacc) of 10.77%.
8.89%
Better than MRVL's cost of equity of 11.04%.
4.26%
Better than MRVL's cost of debt of 4.81%.
0.98
Better than MRVL's beta of 1.44.
916.00M
Worse than MRVL's diluted shares outstanding of 861.30M.
11.22B
Worse than MRVL's total debt of 4.40B.
175.82B
Better than MRVL's total equity of 96.22B.
187.04B
Better than MRVL's total capital of 100.62B.
6.00%
Worse than MRVL's debt weighting of 4.37%.
94.00%
Worse than MRVL's equity weighting of 95.63%.
5.77B
Better than MRVL's ebiat of 1.75B.
5.85B
Better than MRVL's unlevered free cash flow of 1.91B.
4.00%
Equal to MRVL's long-term growth rate of 4.00%.
172.18B
Better than MRVL's terminal value of 37.87B.
141.67B
Better than MRVL's enterprise value of 29.13B.
8.26B
Worse than MRVL's net debt of 3.45B.
133.41B
Better than MRVL's equity value of 25.67B.
145.65
Better than MRVL's equity value per share of 29.81.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to MRVL's upside of 33.71%.
Buy
Equal to MRVL's analyst recommendation of Buy.