PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to MRVL's upside of 33.71%.
Buy
Equal to MRVL's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
13.20B
No peer data available for comparison.
4.55B
No peer data available for comparison.
1.67
No peer data available for comparison.
2.53B
No peer data available for comparison.
3.33B
No peer data available for comparison.
1.59B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
18.57B
Better than MRVL's revenue of 5.51B.
6.01%
Better than MRVL's revenue growth rate of -6.96%.
9.67B
Better than MRVL's ebitda of 850.70M.
52.08%
Better than MRVL's ebitda margin of 15.45%.
8.51B
Better than MRVL's ebit of -547.00M.
45.81%
Better than MRVL's ebit margin of -9.93%.
1.16B
Better than MRVL's depreciation of 1.40B.
8.55B
Better than MRVL's total cash of 950.80M.
46.04%
Better than MRVL's cash as percentage of revenue of 17.26%.
1.72B
Worse than MRVL's receivables of 1.12B.
9.24%
Better than MRVL's receivables as percentage of revenue of 20.36%.
2.76B
Worse than MRVL's inventories of 864.40M.
14.89%
Better than MRVL's inventories as percentage of revenue of 15.69%.
666.89M
Worse than MRVL's accounts payable of 411.30M.
3.59%
Better than MRVL's payables as percentage of revenue of 7.47%.
-2.48B
Better than MRVL's capital expenditure of -350.20M.
-13.34%
Better than MRVL's capex as percentage of revenue of -6.36%.
8.58%
Better than MRVL's weighted average cost of capital (wacc) of 10.77%.
8.89%
Better than MRVL's cost of equity of 11.04%.
4.26%
Better than MRVL's cost of debt of 4.81%.
0.98
Better than MRVL's beta of 1.44.
916.00M
Worse than MRVL's diluted shares outstanding of 861.30M.
11.22B
Worse than MRVL's total debt of 4.40B.
175.82B
Better than MRVL's total equity of 96.22B.
187.04B
Better than MRVL's total capital of 100.62B.
6.00%
Worse than MRVL's debt weighting of 4.37%.
94.00%
Worse than MRVL's equity weighting of 95.63%.
7.53B
Better than MRVL's ebiat of -672.95M.
7.39B
Better than MRVL's unlevered free cash flow of 594.55M.
4.00%
Equal to MRVL's long-term growth rate of 4.00%.
172.18B
Better than MRVL's terminal value of 37.87B.
141.73B
Better than MRVL's enterprise value of 29.13B.
8.26B
Worse than MRVL's net debt of 3.45B.
133.47B
Better than MRVL's equity value of 25.67B.
145.71
Better than MRVL's equity value per share of 29.81.