PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to MRVL's upside of 33.71%.
Buy
Equal to MRVL's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
13.99B
No peer data available for comparison.
5.66B
No peer data available for comparison.
5.50
No peer data available for comparison.
4.38B
No peer data available for comparison.
4.64B
No peer data available for comparison.
1.27B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
20.03B
Better than MRVL's revenue of 4.46B.
9.18%
Worse than MRVL's revenue growth rate of 50.30%.
11.22B
Better than MRVL's ebitda of 901.16M.
56.05%
Better than MRVL's ebitda margin of 20.19%.
10.25B
Better than MRVL's ebit of -344.15M.
51.16%
Better than MRVL's ebit margin of -7.71%.
979.00M
Better than MRVL's depreciation of 1.25B.
9.07B
Better than MRVL's total cash of 613.50M.
45.27%
Better than MRVL's cash as percentage of revenue of 13.75%.
1.90B
Worse than MRVL's receivables of 1.05B.
9.46%
Better than MRVL's receivables as percentage of revenue of 23.50%.
2.76B
Worse than MRVL's inventories of 720.30M.
13.77%
Better than MRVL's inventories as percentage of revenue of 16.14%.
851.00M
Worse than MRVL's accounts payable of 461.50M.
4.25%
Better than MRVL's payables as percentage of revenue of 10.34%.
-2.80B
Better than MRVL's capital expenditure of -187.12M.
-13.97%
Better than MRVL's capex as percentage of revenue of -4.19%.
8.58%
Better than MRVL's weighted average cost of capital (wacc) of 10.74%.
8.89%
Better than MRVL's cost of equity of 11.04%.
4.26%
Better than MRVL's cost of debt of 4.81%.
0.98
Better than MRVL's beta of 1.44.
916.00M
Worse than MRVL's diluted shares outstanding of 861.30M.
11.22B
Worse than MRVL's total debt of 4.40B.
175.82B
Better than MRVL's total equity of 96.22B.
187.04B
Better than MRVL's total capital of 100.62B.
6.00%
Worse than MRVL's debt weighting of 4.37%.
94.00%
Worse than MRVL's equity weighting of 95.63%.
8.94B
Better than MRVL's ebiat of -299.69M.
6.27B
Better than MRVL's unlevered free cash flow of 3.57M.
4.00%
Equal to MRVL's long-term growth rate of 4.00%.
172.18B
Better than MRVL's terminal value of 37.87B.
141.75B
Better than MRVL's enterprise value of 29.15B.
8.26B
Worse than MRVL's net debt of 3.45B.
133.49B
Better than MRVL's equity value of 25.70B.
145.73
Better than MRVL's equity value per share of 29.84.