PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to MU's upside of 25.69%.
Buy
Equal to MU's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
11.94B
No peer data available for comparison.
4.48B
No peer data available for comparison.
1.25
No peer data available for comparison.
3.01B
No peer data available for comparison.
2.30B
No peer data available for comparison.
1.65B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
20.03B
Worse than MU's revenue of 30.76B.
9.18%
Worse than MU's revenue growth rate of 11.02%.
11.22B
Worse than MU's ebitda of 16.88B.
56.05%
Better than MU's ebitda margin of 54.87%.
10.25B
Better than MU's ebit of 9.76B.
51.16%
Better than MU's ebit margin of 31.73%.
979.00M
Better than MU's depreciation of 7.12B.
9.07B
Worse than MU's total cash of 9.33B.
45.27%
Better than MU's cash as percentage of revenue of 30.34%.
1.90B
Better than MU's receivables of 5.13B.
9.46%
Better than MU's receivables as percentage of revenue of 16.68%.
2.76B
Better than MU's inventories of 6.66B.
13.77%
Better than MU's inventories as percentage of revenue of 21.66%.
851.00M
Better than MU's accounts payable of 2.14B.
4.25%
Better than MU's payables as percentage of revenue of 6.96%.
-2.80B
Worse than MU's capital expenditure of -12.07B.
-13.97%
Worse than MU's capex as percentage of revenue of -39.23%.
8.58%
Better than MU's weighted average cost of capital (wacc) of 9.22%.
8.89%
Better than MU's cost of equity of 9.82%.
4.26%
Equal to MU's cost of debt of 4.26%.
0.98
Better than MU's beta of 1.18.
916.00M
Better than MU's diluted shares outstanding of 1.12B.
11.22B
Better than MU's total debt of 14.01B.
175.82B
Better than MU's total equity of 123.13B.
187.04B
Better than MU's total capital of 137.13B.
6.00%
Better than MU's debt weighting of 10.21%.
94.00%
Better than MU's equity weighting of 89.79%.
8.94B
Better than MU's ebiat of 8.86B.
6.27B
Better than MU's unlevered free cash flow of 2.31B.
4.00%
Better than MU's long-term growth rate of 2.00%.
172.18B
Better than MU's terminal value of -39.24B.
141.75B
Better than MU's enterprise value of -31.27B.
8.26B
Worse than MU's net debt of 6.97B.
133.49B
Better than MU's equity value of -38.24B.
145.73
Better than MU's equity value per share of -34.20.