Analyze analyst forecasts for the company and compare them with competitors.
25.76B
No peer data available for comparison.
13.41B
No peer data available for comparison.
11.53
No peer data available for comparison.
10.60B
No peer data available for comparison.
11.65B
No peer data available for comparison.
2.61B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
18.31B
Worse than MU's revenue of 46.46B.
3.20%
Worse than MU's revenue growth rate of 13.10%.
9.53B
Worse than MU's ebitda of 18.19B.
52.06%
Better than MU's ebitda margin of 39.15%.
8.28B
Better than MU's ebit of 3.99B.
45.23%
Better than MU's ebit margin of 8.58%.
1.25B
Better than MU's depreciation of 14.20B.
8.83B
Worse than MU's total cash of 17.98B.
48.24%
Better than MU's cash as percentage of revenue of 38.70%.
1.82B
Better than MU's receivables of 8.94B.
9.94%
Better than MU's receivables as percentage of revenue of 19.23%.
3.28B
Better than MU's inventories of 14.25B.
17.89%
Better than MU's inventories as percentage of revenue of 30.67%.
750.49M
Better than MU's accounts payable of 4.22B.
4.10%
Better than MU's payables as percentage of revenue of 9.09%.
-3.35B
Worse than MU's capital expenditure of -18.27B.
-18.33%
Worse than MU's capex as percentage of revenue of -39.32%.
8.20%
Better than MU's weighted average cost of capital (wacc) of 9.20%.
8.57%
Better than MU's cost of equity of 9.82%.
4.06%
Better than MU's cost of debt of 4.26%.
0.95
Better than MU's beta of 1.18.
919.00M
Better than MU's diluted shares outstanding of 1.12B.
13.60B
Better than MU's total debt of 14.01B.
171.92B
Better than MU's total equity of 123.13B.
185.51B
Better than MU's total capital of 137.13B.
7.33%
Better than MU's debt weighting of 10.21%.
92.67%
Better than MU's equity weighting of 89.79%.
7.34B
Better than MU's ebiat of 3.49B.
5.10B
Better than MU's unlevered free cash flow of -2.77B.
4.00%
Better than MU's long-term growth rate of 2.00%.
126.12B
Better than MU's terminal value of -39.24B.
105.55B
Better than MU's enterprise value of -31.29B.
10.40B
Worse than MU's net debt of 6.97B.
95.15B
Better than MU's equity value of -38.26B.
103.54
Better than MU's equity value per share of -34.22.
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to MU's upside of 25.69%.
Buy
Equal to MU's analyst recommendation of Buy.
