PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to NXPI's upside of 6.17%.
Buy
Equal to NXPI's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
8.90B
No peer data available for comparison.
1.46B
No peer data available for comparison.
0.02
No peer data available for comparison.
-179.27M
No peer data available for comparison.
-598.48M
No peer data available for comparison.
1.36B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
20.87B
Better than NXPI's revenue of 18.33B.
6.01%
Worse than NXPI's revenue growth rate of 11.34%.
10.87B
Better than NXPI's ebitda of 6.14B.
52.08%
Better than NXPI's ebitda margin of 33.48%.
9.56B
Better than NXPI's ebit of 3.37B.
45.81%
Better than NXPI's ebit margin of 18.41%.
1.31B
Better than NXPI's depreciation of 2.76B.
9.61B
Better than NXPI's total cash of 4.58B.
46.04%
Better than NXPI's cash as percentage of revenue of 25.01%.
1.93B
Worse than NXPI's receivables of 1.42B.
9.24%
Worse than NXPI's receivables as percentage of revenue of 7.75%.
3.11B
Worse than NXPI's inventories of 2.41B.
14.89%
Worse than NXPI's inventories as percentage of revenue of 13.14%.
749.49M
Better than NXPI's accounts payable of 2.00B.
3.59%
Better than NXPI's payables as percentage of revenue of 10.89%.
-2.78B
Better than NXPI's capital expenditure of -1.41B.
-13.34%
Better than NXPI's capex as percentage of revenue of -7.69%.
8.58%
Better than NXPI's weighted average cost of capital (wacc) of 10.08%.
8.89%
Better than NXPI's cost of equity of 11.31%.
4.26%
Equal to NXPI's cost of debt of 4.26%.
0.98
Better than NXPI's beta of 1.49.
916.00M
Worse than NXPI's diluted shares outstanding of 261.37M.
11.22B
Worse than NXPI's total debt of 11.18B.
175.82B
Better than NXPI's total equity of 57.89B.
187.04B
Better than NXPI's total capital of 69.07B.
6.00%
Better than NXPI's debt weighting of 16.18%.
94.00%
Better than NXPI's equity weighting of 83.82%.
8.47B
Better than NXPI's ebiat of 2.94B.
6.75B
Better than NXPI's unlevered free cash flow of 4.11B.
4.00%
Equal to NXPI's long-term growth rate of 4.00%.
172.18B
Better than NXPI's terminal value of 87.06B.
141.73B
Better than NXPI's enterprise value of 69.74B.
8.26B
Worse than NXPI's net debt of 7.53B.
133.47B
Better than NXPI's equity value of 62.21B.
145.71
Worse than NXPI's equity value per share of 238.03.