PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
11.85B
No peer data available for comparison.
3.69B
No peer data available for comparison.
0.92
No peer data available for comparison.
1.72B
No peer data available for comparison.
2.05B
No peer data available for comparison.
1.35B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
14.46B
Better than NXPI's revenue of 8.61B.
0.54%
Better than NXPI's revenue growth rate of -2.99%.
7.20B
Better than NXPI's ebitda of 2.35B.
49.78%
Better than NXPI's ebitda margin of 27.30%.
6.21B
Better than NXPI's ebit of 363.00M.
42.92%
Better than NXPI's ebit margin of 4.22%.
992.00M
Better than NXPI's depreciation of 1.99B.
6.57B
Better than NXPI's total cash of 2.27B.
45.42%
Better than NXPI's cash as percentage of revenue of 26.42%.
1.41B
Worse than NXPI's receivables of 765.00M.
9.78%
Worse than NXPI's receivables as percentage of revenue of 8.88%.
1.96B
Worse than NXPI's inventories of 1.03B.
13.52%
Worse than NXPI's inventories as percentage of revenue of 11.96%.
415.00M
Better than NXPI's accounts payable of 991.00M.
2.87%
Better than NXPI's payables as percentage of revenue of 11.51%.
-649.00M
Better than NXPI's capital expenditure of -522.00M.
-4.49%
Worse than NXPI's capex as percentage of revenue of -6.06%.
8.59%
Better than NXPI's weighted average cost of capital (wacc) of 10.17%.
8.89%
Better than NXPI's cost of equity of 11.31%.
4.26%
Equal to NXPI's cost of debt of 4.26%.
0.98
Better than NXPI's beta of 1.49.
916.00M
Worse than NXPI's diluted shares outstanding of 261.37M.
11.22B
Worse than NXPI's total debt of 11.18B.
175.82B
Better than NXPI's total equity of 57.89B.
187.04B
Better than NXPI's total capital of 69.07B.
6.00%
Better than NXPI's debt weighting of 16.18%.
94.00%
Better than NXPI's equity weighting of 83.82%.
5.77B
Worse than NXPI's ebiat of 30.49B.
5.85B
Worse than NXPI's unlevered free cash flow of 32.07B.
4.00%
Equal to NXPI's long-term growth rate of 4.00%.
172.18B
Better than NXPI's terminal value of 87.06B.
141.67B
Better than NXPI's enterprise value of 69.52B.
8.26B
Worse than NXPI's net debt of 7.53B.
133.41B
Better than NXPI's equity value of 62.00B.
145.65
Worse than NXPI's equity value per share of 237.20.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to NXPI's upside of 6.17%.
Buy
Equal to NXPI's analyst recommendation of Buy.