205.24 - 207.41
139.95 - 221.69
4.54M / 6.54M (Avg.)
37.59 | 5.48
Analyze analyst forecasts for the company and compare them with competitors.
13.02B
Better than NXPI's estimated revenue of 6.04B.
5.06B
Better than NXPI's estimated ebitda of 1.93B.
2.72
Worse than NXPI's estimated eps of 5.28.
2.77B
Better than NXPI's estimated net income of 1.34B.
3.97B
Better than NXPI's estimated ebit of 1.80B.
1.64B
Worse than NXPI's estimated sg&a expense of 1.03B.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to NXPI's upside of 6.17%.
Buy
Equal to NXPI's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
18.57B
Better than NXPI's revenue of 14.78B.
6.01%
Worse than NXPI's revenue growth rate of 11.34%.
9.67B
Better than NXPI's ebitda of 4.95B.
52.08%
Better than NXPI's ebitda margin of 33.48%.
8.51B
Better than NXPI's ebit of 2.72B.
45.81%
Better than NXPI's ebit margin of 18.41%.
1.16B
Better than NXPI's depreciation of 2.23B.
8.55B
Better than NXPI's total cash of 3.70B.
46.04%
Better than NXPI's cash as percentage of revenue of 25.01%.
1.72B
Worse than NXPI's receivables of 1.15B.
9.24%
Worse than NXPI's receivables as percentage of revenue of 7.75%.
2.76B
Worse than NXPI's inventories of 1.94B.
14.89%
Worse than NXPI's inventories as percentage of revenue of 13.14%.
666.89M
Better than NXPI's accounts payable of 1.61B.
3.59%
Better than NXPI's payables as percentage of revenue of 10.89%.
-2.48B
Better than NXPI's capital expenditure of -1.14B.
-13.34%
Better than NXPI's capex as percentage of revenue of -7.69%.
8.58%
Better than NXPI's weighted average cost of capital (wacc) of 10.08%.
8.89%
Better than NXPI's cost of equity of 11.31%.
4.26%
Equal to NXPI's cost of debt of 4.26%.
0.98
Better than NXPI's beta of 1.49.
916.00M
Worse than NXPI's diluted shares outstanding of 261.37M.
11.22B
Worse than NXPI's total debt of 11.18B.
175.82B
Better than NXPI's total equity of 57.89B.
187.04B
Better than NXPI's total capital of 69.07B.
6.00%
Better than NXPI's debt weighting of 16.18%.
94.00%
Better than NXPI's equity weighting of 83.82%.
7.53B
Better than NXPI's ebiat of 2.37B.
7.39B
Better than NXPI's unlevered free cash flow of 3.85B.
4.00%
Equal to NXPI's long-term growth rate of 4.00%.
172.18B
Better than NXPI's terminal value of 87.06B.
141.73B
Better than NXPI's enterprise value of 69.74B.
8.26B
Worse than NXPI's net debt of 7.53B.
133.47B
Better than NXPI's equity value of 62.21B.
145.71
Worse than NXPI's equity value per share of 238.03.