Analyze analyst forecasts for the company and compare them with competitors.
24.95B
Better than ON's estimated revenue of 12.51B.
12.99B
Better than ON's estimated ebitda of 3.76B.
10.65
Worse than ON's estimated eps of 10.72.
9.79B
Better than ON's estimated net income of 4.79B.
11.29B
Better than ON's estimated ebit of 2.62B.
2.53B
Worse than ON's estimated sg&a expense of 1.13B.
Analyze DCF forecasts for the company and compare them with competitors.
17.52B
Better than ON's revenue of 8.25B.
-12.53%
Worse than ON's revenue growth rate of -0.88%.
9.01B
Better than ON's ebitda of 3.22B.
51.42%
Better than ON's ebitda margin of 38.99%.
7.77B
Better than ON's ebit of 2.61B.
44.36%
Better than ON's ebit margin of 31.60%.
1.24B
Worse than ON's depreciation of 609.50M.
8.57B
Better than ON's total cash of 2.48B.
48.95%
Better than ON's cash as percentage of revenue of 30.09%.
1.79B
Worse than ON's receivables of 935.40M.
10.20%
Better than ON's receivables as percentage of revenue of 11.33%.
4.00B
Worse than ON's inventories of 2.11B.
22.83%
Better than ON's inventories as percentage of revenue of 25.59%.
802.00M
Worse than ON's accounts payable of 725.60M.
4.58%
Better than ON's payables as percentage of revenue of 8.79%.
-5.07B
Better than ON's capital expenditure of -1.58B.
-28.95%
Better than ON's capex as percentage of revenue of -19.09%.
8.58%
Better than ON's weighted average cost of capital (wacc) of 11.22%.
8.89%
Better than ON's cost of equity of 12.07%.
4.26%
Equal to ON's cost of debt of 4.26%.
0.98
Better than ON's beta of 1.65.
916.00M
Worse than ON's diluted shares outstanding of 446.80M.
11.22B
Worse than ON's total debt of 3.36B.
175.82B
Better than ON's total equity of 30.04B.
187.04B
Better than ON's total capital of 33.40B.
6.00%
Better than ON's debt weighting of 10.06%.
94.00%
Better than ON's equity weighting of 89.94%.
6.82B
Better than ON's ebiat of 2.25B.
1.80B
Better than ON's unlevered free cash flow of 565.17M.
4.00%
Equal to ON's long-term growth rate of 4.00%.
172.18B
Better than ON's terminal value of 26.09B.
141.74B
Better than ON's enterprise value of 20.91B.
8.26B
Worse than ON's net debt of 876.80M.
133.48B
Better than ON's equity value of 20.03B.
145.72
Better than ON's equity value per share of 44.83.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Price data not available for comparison.
Buy
Equal to ON's analyst recommendation of Buy.
