95.23 - 97.14
55.47 - 103.81
1.63M / 1.81M (Avg.)
55.57 | 1.74
Analyze analyst forecasts for the company and compare them with competitors.
1.65B
Better than FNV's estimated revenue of 1.48B.
1.15B
Better than FNV's estimated ebitda of 922.06M.
1.90
Worse than FNV's estimated eps of 4.45.
807.02M
Worse than FNV's estimated net income of 857.99M.
758.24M
Better than FNV's estimated ebit of 591.57M.
89.28M
Worse than FNV's estimated sg&a expense of 38.36M.
Analyze DCF forecasts for the company and compare them with competitors.
1.64B
Better than FNV's revenue of 1.27B.
5.02%
Better than FNV's revenue growth rate of 2.93%.
1.24B
Better than FNV's ebitda of 794.66M.
75.77%
Better than FNV's ebitda margin of 62.42%.
866.42M
Better than FNV's ebit of 509.83M.
52.79%
Better than FNV's ebit margin of 40.05%.
377.12M
Worse than FNV's depreciation of 284.83M.
719.58M
Worse than FNV's total cash of 979.78M.
43.84%
Worse than FNV's cash as percentage of revenue of 76.96%.
14.65M
Better than FNV's receivables of 131.29M.
0.89%
Better than FNV's receivables as percentage of revenue of 10.31%.
6.78M
Better than FNV's inventories of 22.71M.
0.41%
Better than FNV's inventories as percentage of revenue of 1.78%.
19.39M
Worse than FNV's accounts payable of 6.22M.
1.18%
Worse than FNV's payables as percentage of revenue of 0.49%.
-537.45M
Better than FNV's capital expenditure of -459.57M.
-32.75%
Worse than FNV's capex as percentage of revenue of -36.10%.
7.02%
Worse than FNV's weighted average cost of capital (wacc) of 6.59%.
7.01%
Worse than FNV's cost of equity of 6.59%.
107.31%
Worse than FNV's cost of debt of 4.08%.
0.62
Worse than FNV's beta of 0.53.
454.12M
Worse than FNV's diluted shares outstanding of 192.60M.
5.17M
Worse than FNV's total debt of 0.00.
39.34B
Better than FNV's total equity of 32.33B.
39.34B
Better than FNV's total capital of 32.33B.
0.01%
Worse than FNV's debt weighting of 0.00%.
99.99%
Worse than FNV's equity weighting of 100.00%.
834.86M
Better than FNV's ebiat of 446.54M.
674.43M
Better than FNV's unlevered free cash flow of 267.60M.
2.00%
Equal to FNV's long-term growth rate of 2.00%.
13.69B
Better than FNV's terminal value of 5.95B.
12.24B
Better than FNV's enterprise value of 5.47B.
-813.00M
Worse than FNV's net debt of -1.45B.
13.05B
Better than FNV's equity value of 6.92B.
28.74
Worse than FNV's equity value per share of 35.95.
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to FNV's downside of 12.47%.
Buy
Better than FNV's analyst recommendation of Hold.
