95.23 - 97.14
55.47 - 103.81
1.63M / 1.80M (Avg.)
55.57 | 1.74
Analyze analyst forecasts for the company and compare them with competitors.
184.03M
Worse than GFI's estimated revenue of 3.50B.
118.40M
Worse than GFI's estimated ebitda of 1.12B.
0.41
Worse than GFI's estimated eps of 0.68.
95.97M
Worse than GFI's estimated net income of 416.09M.
106.93M
Worse than GFI's estimated ebit of 487.85M.
22.48M
Better than GFI's estimated sg&a expense of 50.23M.
Analyze DCF forecasts for the company and compare them with competitors.
1.25B
Worse than GFI's revenue of 6.96B.
5.23%
Worse than GFI's revenue growth rate of 11.53%.
866.43M
Worse than GFI's ebitda of 3.46B.
69.55%
Better than GFI's ebitda margin of 49.75%.
572.85M
Worse than GFI's ebit of 2.17B.
45.98%
Better than GFI's ebit margin of 31.21%.
293.59M
Better than GFI's depreciation of 1.29B.
417.63M
Worse than GFI's total cash of 1.18B.
33.52%
Better than GFI's cash as percentage of revenue of 17.00%.
11.17M
Better than GFI's receivables of 272.82M.
0.90%
Better than GFI's receivables as percentage of revenue of 3.92%.
17.15M
Better than GFI's inventories of 1.09B.
1.38%
Better than GFI's inventories as percentage of revenue of 15.71%.
15.50M
Better than GFI's accounts payable of 260.69M.
1.24%
Better than GFI's payables as percentage of revenue of 3.74%.
-281.22M
Worse than GFI's capital expenditure of -1.55B.
-22.57%
Better than GFI's capex as percentage of revenue of -22.30%.
7.76%
Worse than GFI's weighted average cost of capital (wacc) of 7.46%.
7.74%
Better than GFI's cost of equity of 8.14%.
88.46%
Worse than GFI's cost of debt of 4.40%.
0.71
Better than GFI's beta of 0.79.
453.46M
Better than GFI's diluted shares outstanding of 895.04M.
6.23M
Better than GFI's total debt of 1.67B.
25.95B
Better than GFI's total equity of 12.22B.
25.95B
Better than GFI's total capital of 13.89B.
0.02%
Better than GFI's debt weighting of 12.04%.
99.98%
Better than GFI's equity weighting of 87.96%.
572.46M
Worse than GFI's ebiat of 1.26B.
584.19M
Worse than GFI's unlevered free cash flow of 879.23M.
2.00%
Equal to GFI's long-term growth rate of 2.00%.
10.89B
Worse than GFI's terminal value of 18.31B.
9.71B
Worse than GFI's enterprise value of 16.09B.
-540.30M
Better than GFI's net debt of 1.02B.
10.25B
Worse than GFI's equity value of 15.07B.
22.61
Better than GFI's equity value per share of 16.83.
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to GFI's downside of 3.41%.
Buy
Better than GFI's analyst recommendation of Hold.
