95.23 - 97.14
55.47 - 103.81
1.63M / 1.80M (Avg.)
55.57 | 1.74
Analyze analyst forecasts for the company and compare them with competitors.
1.28B
Worse than KGC's estimated revenue of 5.05B.
892.64M
Worse than KGC's estimated ebitda of 2.11B.
1.44
Better than KGC's estimated eps of 0.73.
654.23M
Worse than KGC's estimated net income of 896.72M.
590.18M
Worse than KGC's estimated ebit of 1.02B.
69.49M
Better than KGC's estimated sg&a expense of 165.77M.
Analyze DCF forecasts for the company and compare them with competitors.
1.64B
Worse than KGC's revenue of 7.00B.
5.02%
Worse than KGC's revenue growth rate of 6.33%.
1.24B
Worse than KGC's ebitda of 2.90B.
75.77%
Better than KGC's ebitda margin of 41.44%.
866.42M
Worse than KGC's ebit of 1.37B.
52.79%
Better than KGC's ebit margin of 19.64%.
377.12M
Better than KGC's depreciation of 1.53B.
719.58M
Worse than KGC's total cash of 1.07B.
43.84%
Better than KGC's cash as percentage of revenue of 15.32%.
14.65M
Better than KGC's receivables of 179.20M.
0.89%
Better than KGC's receivables as percentage of revenue of 2.56%.
6.78M
Better than KGC's inventories of 1.94B.
0.41%
Better than KGC's inventories as percentage of revenue of 27.74%.
19.39M
Better than KGC's accounts payable of 171.12M.
1.18%
Better than KGC's payables as percentage of revenue of 2.45%.
-537.45M
Worse than KGC's capital expenditure of -1.64B.
-32.75%
Better than KGC's capex as percentage of revenue of -23.38%.
7.02%
Better than KGC's weighted average cost of capital (wacc) of 7.37%.
7.01%
Better than KGC's cost of equity of 7.79%.
107.31%
Worse than KGC's cost of debt of 4.08%.
0.62
Better than KGC's beta of 0.79.
454.12M
Better than KGC's diluted shares outstanding of 1.23B.
5.17M
Better than KGC's total debt of 1.45B.
39.34B
Better than KGC's total equity of 18.16B.
39.34B
Better than KGC's total capital of 19.61B.
0.01%
Better than KGC's debt weighting of 7.41%.
99.99%
Better than KGC's equity weighting of 92.59%.
834.86M
Better than KGC's ebiat of 672.24M.
674.43M
Better than KGC's unlevered free cash flow of 445.72M.
2.00%
Equal to KGC's long-term growth rate of 2.00%.
13.69B
Better than KGC's terminal value of 8.47B.
12.24B
Better than KGC's enterprise value of 7.33B.
-813.00M
Better than KGC's net debt of 841.00M.
13.05B
Better than KGC's equity value of 6.48B.
28.74
Better than KGC's equity value per share of 5.25.
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to KGC's downside of 23.38%.
Buy
Equal to KGC's analyst recommendation of Buy.
