95.23 - 97.14
55.47 - 103.81
1.63M / 1.80M (Avg.)
55.57 | 1.74
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to NEM's downside of 6.57%.
Buy
Equal to NEM's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
159.24M
Worse than NEM's estimated revenue of 4.95B.
101.35M
Worse than NEM's estimated ebitda of 1.82B.
0.38
Worse than NEM's estimated eps of 1.61.
84.71M
Worse than NEM's estimated net income of 763.37M.
111.52M
Worse than NEM's estimated ebit of 1.40B.
-6.37M
Better than NEM's estimated sg&a expense of 131.49M.
Analyze DCF forecasts for the company and compare them with competitors.
1.64B
Worse than NEM's revenue of 37.34B.
5.02%
Worse than NEM's revenue growth rate of 15.01%.
1.24B
Worse than NEM's ebitda of 12.77B.
75.77%
Better than NEM's ebitda margin of 34.21%.
866.42M
Worse than NEM's ebit of 4.05B.
52.79%
Better than NEM's ebit margin of 10.84%.
377.12M
Better than NEM's depreciation of 8.73B.
719.58M
Worse than NEM's total cash of 12.62B.
43.84%
Better than NEM's cash as percentage of revenue of 33.80%.
14.65M
Better than NEM's receivables of 1.93B.
0.89%
Better than NEM's receivables as percentage of revenue of 5.16%.
6.78M
Better than NEM's inventories of 5.90B.
0.41%
Better than NEM's inventories as percentage of revenue of 15.81%.
19.39M
Better than NEM's accounts payable of 1.98B.
1.18%
Better than NEM's payables as percentage of revenue of 5.30%.
-537.45M
Worse than NEM's capital expenditure of -4.88B.
-32.75%
Better than NEM's capex as percentage of revenue of -13.06%.
7.02%
Worse than NEM's weighted average cost of capital (wacc) of 5.29%.
7.01%
Worse than NEM's cost of equity of 5.61%.
107.31%
Worse than NEM's cost of debt of 4.29%.
0.62
Worse than NEM's beta of 0.32.
454.12M
Better than NEM's diluted shares outstanding of 1.15B.
5.17M
Better than NEM's total debt of 8.97B.
39.34B
Worse than NEM's total equity of 61.59B.
39.34B
Worse than NEM's total capital of 70.56B.
0.01%
Better than NEM's debt weighting of 12.72%.
99.99%
Better than NEM's equity weighting of 87.28%.
834.86M
Worse than NEM's ebiat of 2.95B.
674.43M
Worse than NEM's unlevered free cash flow of 6.03B.
2.00%
Worse than NEM's long-term growth rate of 4.00%.
13.69B
Worse than NEM's terminal value of 485.14B.
12.24B
Worse than NEM's enterprise value of 394.06B.
-813.00M
Better than NEM's net debt of 5.35B.
13.05B
Worse than NEM's equity value of 388.71B.
28.74
Worse than NEM's equity value per share of 338.59.
