95.23 - 97.14
55.47 - 103.81
1.63M / 1.80M (Avg.)
55.57 | 1.74
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to NEM's downside of 6.57%.
Buy
Equal to NEM's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
1.69B
Worse than NEM's estimated revenue of 19.11B.
1.18B
Worse than NEM's estimated ebitda of 7.21B.
1.91
Worse than NEM's estimated eps of 3.96.
792.90M
Worse than NEM's estimated net income of 3.33B.
777.63M
Worse than NEM's estimated ebit of 2.46B.
91.57M
Better than NEM's estimated sg&a expense of 478.62M.
Analyze DCF forecasts for the company and compare them with competitors.
1.02B
Worse than NEM's revenue of 11.81B.
-4.60%
Worse than NEM's revenue growth rate of -0.86%.
755.19M
Better than NEM's ebitda of -166.00M.
74.33%
Better than NEM's ebitda margin of -1.41%.
539.26M
Better than NEM's ebit of -2.27B.
53.07%
Better than NEM's ebit margin of -19.25%.
215.93M
Better than NEM's depreciation of 2.11B.
546.53M
Worse than NEM's total cash of 3.02B.
53.79%
Better than NEM's cash as percentage of revenue of 25.61%.
16.01M
Better than NEM's receivables of 1.23B.
1.58%
Better than NEM's receivables as percentage of revenue of 10.39%.
1.37M
Better than NEM's inventories of 2.64B.
0.14%
Better than NEM's inventories as percentage of revenue of 22.37%.
13.46M
Better than NEM's accounts payable of 960.00M.
1.32%
Better than NEM's payables as percentage of revenue of 8.13%.
-675.87M
Worse than NEM's capital expenditure of -2.67B.
-66.52%
Better than NEM's capex as percentage of revenue of -22.57%.
7.76%
Worse than NEM's weighted average cost of capital (wacc) of 6.33%.
7.74%
Worse than NEM's cost of equity of 6.91%.
88.46%
Worse than NEM's cost of debt of 4.40%.
0.71
Worse than NEM's beta of 0.53.
453.46M
Better than NEM's diluted shares outstanding of 841.00M.
6.23M
Better than NEM's total debt of 9.44B.
25.95B
Worse than NEM's total equity of 31.66B.
25.95B
Worse than NEM's total capital of 41.09B.
0.02%
Better than NEM's debt weighting of 22.96%.
99.98%
Better than NEM's equity weighting of 77.04%.
537.85M
Better than NEM's ebiat of -2.82B.
81.10M
Better than NEM's unlevered free cash flow of -4.80B.
2.00%
Worse than NEM's long-term growth rate of 4.00%.
10.89B
Worse than NEM's terminal value of 133.96B.
9.71B
Worse than NEM's enterprise value of 109.51B.
-540.30M
Better than NEM's net debt of 6.43B.
10.25B
Worse than NEM's equity value of 103.08B.
22.61
Worse than NEM's equity value per share of 122.56.
