1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
13.70B
Worse than 4997.T's estimated revenue of 70.00B.
512.72M
Worse than 4997.T's estimated ebitda of 6.55B.
42.30
Better than 4997.T's estimated eps of 33.00.
269.83M
Worse than 4997.T's estimated net income of 2.59B.
267.58M
Worse than 4997.T's estimated ebit of 4.59B.
1.60B
Worse than 4997.T's estimated sg&a expense of 0.
Analyze DCF forecasts for the company and compare them with competitors.
11.38B
Worse than 4997.T's revenue of 63.26B.
No Data
No DCF data available for this metric in the selected year.
465.07M
Worse than 4997.T's ebitda of 5.14B.
4.09%
Worse than 4997.T's ebitda margin of 8.13%.
236.11M
Worse than 4997.T's ebit of 3.32B.
2.07%
Worse than 4997.T's ebit margin of 5.24%.
228.97M
Better than 4997.T's depreciation of 1.83B.
850.90M
Worse than 4997.T's total cash of 17.72B.
7.47%
Worse than 4997.T's cash as percentage of revenue of 28.01%.
4.97B
Better than 4997.T's receivables of 22.03B.
43.62%
Worse than 4997.T's receivables as percentage of revenue of 34.82%.
5.14B
Better than 4997.T's inventories of 19.15B.
45.15%
Worse than 4997.T's inventories as percentage of revenue of 30.28%.
2.21B
Better than 4997.T's accounts payable of 9.38B.
19.39%
Worse than 4997.T's payables as percentage of revenue of 14.82%.
-231.00M
Worse than 4997.T's capital expenditure of -1.54B.
-2.03%
Worse than 4997.T's capex as percentage of revenue of -2.44%.
3.88%
Better than 4997.T's weighted average cost of capital (wacc) of 5.08%.
4.93%
Equal to 4997.T's cost of equity of 4.93%.
3.99%
Better than 4997.T's cost of debt of 7.21%.
0.19
Worse than 4997.T's beta of 0.11.
6.38M
Better than 4997.T's diluted shares outstanding of 78.46M.
8.99B
Better than 4997.T's total debt of 39.68B.
9.03B
Worse than 4997.T's total equity of 67.87B.
18.02B
Worse than 4997.T's total capital of 107.55B.
49.88%
Worse than 4997.T's debt weighting of 36.90%.
50.12%
Worse than 4997.T's equity weighting of 63.10%.
166.63M
Worse than 4997.T's ebiat of 2.45B.
-7.73B
Better than 4997.T's unlevered free cash flow of -29.07B.
2.70%
Better than 4997.T's long-term growth rate of 2.00%.
-92.46B
Worse than 4997.T's terminal value of -62.63B.
-80.10B
Worse than 4997.T's enterprise value of -46.72B.
8.06B
Better than 4997.T's net debt of 19.13B.
-88.16B
Worse than 4997.T's equity value of -65.85B.
-13820.65
Worse than 4997.T's equity value per share of -839.20.
