1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
13.70B
The estimated revenue has increased from the previous period.
512.72M
The estimated EBITDA has increased from the previous period.
42.30
The estimated EPS is unchanged from the previous period.
269.83M
The estimated net income is unchanged from the previous period.
267.58M
The estimated EBIT has increased from the previous period.
1.60B
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
17.72B
Revenue has increased from the previous period.
9.38%
Revenue growth rate has decreased from the previous period.
770.54M
EBITDA has decreased from the previous period.
4.35%
EBITDA margin has decreased from the previous period.
452.03M
EBIT has decreased from the previous period.
2.55%
EBIT margin has decreased from the previous period.
318.51M
Depreciation has increased from the previous period.
1.31B
Total cash has increased from the previous period.
7.37%
Cash percentage has increased from the previous period.
9.65B
Receivables have decreased from the previous period.
54.44%
Receivables percentage has decreased from the previous period.
5.97B
Inventories have increased from the previous period.
33.71%
Inventory percentage has increased from the previous period.
3.86B
Accounts payable has increased from the previous period.
21.75%
Payables percentage has increased from the previous period.
-483.41M
Capital expenditure has decreased from the previous period.
-2.73%
CapEx percentage has decreased from the previous period.
4.01%
WACC has increased from the previous period.
4.93%
Cost of equity is unchanged from the previous period.
3.99%
Cost of debt is unchanged from the previous period.
0.19
Beta is unchanged from the previous period.
6.38M
Diluted shares outstanding is unchanged from the previous period.
8.99B
Total debt is unchanged from the previous period.
9.03B
Total equity is unchanged from the previous period.
18.02B
Total capital is unchanged from the previous period.
49.88%
Debt weighting is unchanged from the previous period.
50.12%
Equity weighting is unchanged from the previous period.
349.20M
EBIAT has decreased from the previous period.
-57.72M
UFCF has increased from the previous period.
2.70%
Long-term growth rate is unchanged from the previous period.
-92.46B
Terminal value is unchanged from the previous period.
-79.62B
Enterprise value has increased from the previous period.
8.06B
Net debt is unchanged from the previous period.
-87.67B
Equity value has increased from the previous period.
-13744.29
Equity value per share has increased from the previous period.
