1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
13.70B
The estimated revenue has increased from the previous period.
512.72M
The estimated EBITDA has increased from the previous period.
42.30
The estimated EPS is unchanged from the previous period.
269.83M
The estimated net income is unchanged from the previous period.
267.58M
The estimated EBIT has increased from the previous period.
1.60B
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
16.20B
Revenue has increased from the previous period.
19.16%
Revenue growth rate has increased from the previous period.
982.00M
EBITDA has increased from the previous period.
6.06%
EBITDA margin has increased from the previous period.
720.00M
EBIT has increased from the previous period.
4.44%
EBIT margin has increased from the previous period.
262.00M
Depreciation has decreased from the previous period.
932.00M
Total cash has decreased from the previous period.
5.75%
Cash percentage has decreased from the previous period.
10.15B
Receivables have increased from the previous period.
62.64%
Receivables percentage has increased from the previous period.
4.81B
Inventories have increased from the previous period.
29.66%
Inventory percentage has decreased from the previous period.
3.43B
Accounts payable has increased from the previous period.
21.18%
Payables percentage has decreased from the previous period.
-588.00M
Capital expenditure has increased from the previous period.
-3.63%
CapEx percentage has increased from the previous period.
3.81%
WACC has decreased from the previous period.
4.93%
Cost of equity is unchanged from the previous period.
3.99%
Cost of debt is unchanged from the previous period.
0.19
Beta is unchanged from the previous period.
6.38M
Diluted shares outstanding is unchanged from the previous period.
8.99B
Total debt is unchanged from the previous period.
9.03B
Total equity is unchanged from the previous period.
18.02B
Total capital is unchanged from the previous period.
49.88%
Debt weighting is unchanged from the previous period.
50.12%
Equity weighting is unchanged from the previous period.
483.43M
EBIAT has increased from the previous period.
-3.36B
UFCF has decreased from the previous period.
2.70%
Long-term growth rate is unchanged from the previous period.
-92.46B
Terminal value is unchanged from the previous period.
-80.36B
Enterprise value has decreased from the previous period.
8.06B
Net debt is unchanged from the previous period.
-88.41B
Equity value has decreased from the previous period.
-13860.14
Equity value per share has decreased from the previous period.
