1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
13.70B
The estimated revenue has increased from the previous period.
512.72M
The estimated EBITDA has increased from the previous period.
42.30
The estimated EPS is unchanged from the previous period.
269.83M
The estimated net income is unchanged from the previous period.
267.58M
The estimated EBIT has increased from the previous period.
1.60B
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
19.38B
Revenue has increased from the previous period.
9.38%
Revenue growth rate is unchanged from the previous period.
842.78M
EBITDA has increased from the previous period.
4.35%
EBITDA margin is unchanged from the previous period.
494.41M
EBIT has increased from the previous period.
2.55%
EBIT margin is unchanged from the previous period.
348.37M
Depreciation has increased from the previous period.
1.43B
Total cash has increased from the previous period.
7.37%
Cash percentage is unchanged from the previous period.
10.55B
Receivables have increased from the previous period.
54.44%
Receivables percentage is unchanged from the previous period.
6.53B
Inventories have increased from the previous period.
33.71%
Inventory percentage is unchanged from the previous period.
4.22B
Accounts payable has increased from the previous period.
21.75%
Payables percentage is unchanged from the previous period.
-528.73M
Capital expenditure has increased from the previous period.
-2.73%
CapEx percentage is unchanged from the previous period.
4.01%
WACC is unchanged from the previous period.
4.93%
Cost of equity is unchanged from the previous period.
3.99%
Cost of debt is unchanged from the previous period.
0.19
Beta is unchanged from the previous period.
6.38M
Diluted shares outstanding is unchanged from the previous period.
8.99B
Total debt is unchanged from the previous period.
9.03B
Total equity is unchanged from the previous period.
18.02B
Total capital is unchanged from the previous period.
49.88%
Debt weighting is unchanged from the previous period.
50.12%
Equity weighting is unchanged from the previous period.
381.94M
EBIAT has increased from the previous period.
-901.70M
UFCF has decreased from the previous period.
2.70%
Long-term growth rate is unchanged from the previous period.
-92.46B
Terminal value is unchanged from the previous period.
-79.62B
Enterprise value is unchanged from the previous period.
8.06B
Net debt is unchanged from the previous period.
-87.67B
Equity value is unchanged from the previous period.
-13744.29
Equity value per share is unchanged from the previous period.
