1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
9.00B
Worse than 5715.T's estimated revenue of 146.00B.
336.82M
Worse than 5715.T's estimated ebitda of 10.00B.
11.80
Worse than 5715.T's estimated eps of 104.00.
75.27M
Worse than 5715.T's estimated net income of 3.90B.
175.78M
Worse than 5715.T's estimated ebit of 6.82B.
1.05B
Better than 5715.T's estimated sg&a expense of 4.48B.
Analyze DCF forecasts for the company and compare them with competitors.
11.38B
Worse than 5715.T's revenue of 159.70B.
No Data
No DCF data available for this metric in the selected year.
465.07M
Worse than 5715.T's ebitda of 9.47B.
4.09%
Worse than 5715.T's ebitda margin of 5.93%.
236.11M
Worse than 5715.T's ebit of 5.59B.
2.07%
Worse than 5715.T's ebit margin of 3.50%.
228.97M
Better than 5715.T's depreciation of 3.88B.
850.90M
Worse than 5715.T's total cash of 17.75B.
7.47%
Worse than 5715.T's cash as percentage of revenue of 11.11%.
4.97B
Better than 5715.T's receivables of 27.89B.
43.62%
Worse than 5715.T's receivables as percentage of revenue of 17.46%.
5.14B
Better than 5715.T's inventories of 37.42B.
45.15%
Worse than 5715.T's inventories as percentage of revenue of 23.43%.
2.21B
Better than 5715.T's accounts payable of 18.50B.
19.39%
Worse than 5715.T's payables as percentage of revenue of 11.58%.
-231.00M
Worse than 5715.T's capital expenditure of -3.40B.
-2.03%
Worse than 5715.T's capex as percentage of revenue of -2.13%.
3.88%
Better than 5715.T's weighted average cost of capital (wacc) of 4.15%.
4.93%
Equal to 5715.T's cost of equity of 4.93%.
3.99%
Equal to 5715.T's cost of debt of 3.99%.
0.19
Worse than 5715.T's beta of 0.10.
6.38M
Better than 5715.T's diluted shares outstanding of 36.46M.
8.99B
Better than 5715.T's total debt of 57.20B.
9.03B
Worse than 5715.T's total equity of 83.83B.
18.02B
Worse than 5715.T's total capital of 141.03B.
49.88%
Worse than 5715.T's debt weighting of 40.56%.
50.12%
Worse than 5715.T's equity weighting of 59.44%.
166.63M
Worse than 5715.T's ebiat of 4.22B.
-7.73B
Better than 5715.T's unlevered free cash flow of -42.11B.
2.70%
Worse than 5715.T's long-term growth rate of 3.00%.
-92.46B
Worse than 5715.T's terminal value of 913.95B.
-80.10B
Worse than 5715.T's enterprise value of 798.52B.
8.06B
Better than 5715.T's net debt of 32.35B.
-88.16B
Worse than 5715.T's equity value of 766.17B.
-13820.65
Worse than 5715.T's equity value per share of 21012.15.
