1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
9.00B
Worse than 5715.T's estimated revenue of 146.00B.
336.82M
Worse than 5715.T's estimated ebitda of 10.00B.
11.80
Worse than 5715.T's estimated eps of 104.00.
75.27M
Worse than 5715.T's estimated net income of 3.90B.
175.78M
Worse than 5715.T's estimated ebit of 6.82B.
1.05B
Better than 5715.T's estimated sg&a expense of 4.48B.
Analyze DCF forecasts for the company and compare them with competitors.
12.08B
Worse than 5715.T's revenue of 199.10B.
6.12%
Worse than 5715.T's revenue growth rate of 24.67%.
456.51M
Worse than 5715.T's ebitda of 11.74B.
3.78%
Worse than 5715.T's ebitda margin of 5.90%.
248.90M
Worse than 5715.T's ebit of 7.74B.
2.06%
Worse than 5715.T's ebit margin of 3.89%.
207.62M
Better than 5715.T's depreciation of 4.00B.
921.91M
Worse than 5715.T's total cash of 14.47B.
7.63%
Better than 5715.T's cash as percentage of revenue of 7.27%.
7.93B
Better than 5715.T's receivables of 28.30B.
65.62%
Worse than 5715.T's receivables as percentage of revenue of 14.21%.
3.83B
Better than 5715.T's inventories of 48.84B.
31.73%
Worse than 5715.T's inventories as percentage of revenue of 24.53%.
2.76B
Better than 5715.T's accounts payable of 25.30B.
22.85%
Worse than 5715.T's payables as percentage of revenue of 12.71%.
-438.00M
Worse than 5715.T's capital expenditure of -5.51B.
-3.63%
Better than 5715.T's capex as percentage of revenue of -2.77%.
3.92%
Better than 5715.T's weighted average cost of capital (wacc) of 4.08%.
4.93%
Equal to 5715.T's cost of equity of 4.93%.
3.99%
Equal to 5715.T's cost of debt of 3.99%.
0.19
Worse than 5715.T's beta of 0.10.
6.38M
Better than 5715.T's diluted shares outstanding of 36.46M.
8.99B
Better than 5715.T's total debt of 57.20B.
9.03B
Worse than 5715.T's total equity of 83.83B.
18.02B
Worse than 5715.T's total capital of 141.03B.
49.88%
Worse than 5715.T's debt weighting of 40.56%.
50.12%
Worse than 5715.T's equity weighting of 59.44%.
180.95M
Worse than 5715.T's ebiat of 5.48B.
-1.15B
Worse than 5715.T's unlevered free cash flow of -1.05B.
2.70%
Worse than 5715.T's long-term growth rate of 3.00%.
-92.46B
Worse than 5715.T's terminal value of 913.95B.
-79.95B
Worse than 5715.T's enterprise value of 801.13B.
8.06B
Better than 5715.T's net debt of 32.35B.
-88.00B
Worse than 5715.T's equity value of 768.78B.
-13796.26
Worse than 5715.T's equity value per share of 21083.69.
