1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
13.60B
Worse than 5715.T's estimated revenue of 176.10B.
508.98M
Worse than 5715.T's estimated ebitda of 12.06B.
42.30
Worse than 5715.T's estimated eps of 115.10.
269.83M
Worse than 5715.T's estimated net income of 4.32B.
265.62M
Worse than 5715.T's estimated ebit of 8.23B.
1.59B
Better than 5715.T's estimated sg&a expense of 5.40B.
Analyze DCF forecasts for the company and compare them with competitors.
16.20B
Worse than 5715.T's revenue of 201.22B.
19.16%
Better than 5715.T's revenue growth rate of 6.88%.
982.00M
Worse than 5715.T's ebitda of 30.58B.
6.06%
Worse than 5715.T's ebitda margin of 15.20%.
720.00M
Worse than 5715.T's ebit of 25.75B.
4.44%
Worse than 5715.T's ebit margin of 12.80%.
262.00M
Better than 5715.T's depreciation of 4.83B.
932.00M
Worse than 5715.T's total cash of 24.85B.
5.75%
Worse than 5715.T's cash as percentage of revenue of 12.35%.
10.15B
Better than 5715.T's receivables of 33.60B.
62.64%
Worse than 5715.T's receivables as percentage of revenue of 16.70%.
4.81B
Better than 5715.T's inventories of 50.80B.
29.66%
Worse than 5715.T's inventories as percentage of revenue of 25.25%.
3.43B
Better than 5715.T's accounts payable of 21.28B.
21.18%
Worse than 5715.T's payables as percentage of revenue of 10.57%.
-588.00M
Worse than 5715.T's capital expenditure of -7.66B.
-3.63%
Worse than 5715.T's capex as percentage of revenue of -3.81%.
3.81%
Better than 5715.T's weighted average cost of capital (wacc) of 4.13%.
4.93%
Equal to 5715.T's cost of equity of 4.93%.
3.99%
Equal to 5715.T's cost of debt of 3.99%.
0.19
Worse than 5715.T's beta of 0.10.
6.38M
Better than 5715.T's diluted shares outstanding of 36.46M.
8.99B
Better than 5715.T's total debt of 57.20B.
9.03B
Worse than 5715.T's total equity of 83.83B.
18.02B
Worse than 5715.T's total capital of 141.03B.
49.88%
Worse than 5715.T's debt weighting of 40.56%.
50.12%
Worse than 5715.T's equity weighting of 59.44%.
483.43M
Worse than 5715.T's ebiat of 19.02B.
-3.36B
Worse than 5715.T's unlevered free cash flow of 5.44B.
2.70%
Worse than 5715.T's long-term growth rate of 3.00%.
-92.46B
Worse than 5715.T's terminal value of 913.95B.
-80.36B
Worse than 5715.T's enterprise value of 799.40B.
8.06B
Better than 5715.T's net debt of 32.35B.
-88.41B
Worse than 5715.T's equity value of 767.05B.
-13860.14
Worse than 5715.T's equity value per share of 21036.31.
