1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
13.70B
Worse than 5715.T's estimated revenue of 164.80B.
512.72M
Worse than 5715.T's estimated ebitda of 11.28B.
42.30
Worse than 5715.T's estimated eps of 139.10.
269.83M
Worse than 5715.T's estimated net income of 5.22B.
267.58M
Worse than 5715.T's estimated ebit of 7.70B.
1.60B
Better than 5715.T's estimated sg&a expense of 5.05B.
Analyze DCF forecasts for the company and compare them with competitors.
25.36B
Worse than 5715.T's revenue of 168.22B.
9.38%
Better than 5715.T's revenue growth rate of -3.52%.
1.10B
Worse than 5715.T's ebitda of 16.19B.
4.35%
Worse than 5715.T's ebitda margin of 9.62%.
646.92M
Worse than 5715.T's ebit of 12.46B.
2.55%
Worse than 5715.T's ebit margin of 7.40%.
455.84M
Better than 5715.T's depreciation of 3.73B.
1.87B
Worse than 5715.T's total cash of 15.78B.
7.37%
Worse than 5715.T's cash as percentage of revenue of 9.38%.
13.81B
Better than 5715.T's receivables of 27.27B.
54.44%
Worse than 5715.T's receivables as percentage of revenue of 16.21%.
8.55B
Better than 5715.T's inventories of 40.41B.
33.71%
Worse than 5715.T's inventories as percentage of revenue of 24.02%.
5.52B
Better than 5715.T's accounts payable of 19.98B.
21.75%
Worse than 5715.T's payables as percentage of revenue of 11.88%.
-691.84M
Worse than 5715.T's capital expenditure of -4.69B.
-2.73%
Worse than 5715.T's capex as percentage of revenue of -2.79%.
4.01%
Better than 5715.T's weighted average cost of capital (wacc) of 4.11%.
4.93%
Equal to 5715.T's cost of equity of 4.93%.
3.99%
Equal to 5715.T's cost of debt of 3.99%.
0.19
Worse than 5715.T's beta of 0.10.
6.38M
Better than 5715.T's diluted shares outstanding of 36.46M.
8.99B
Better than 5715.T's total debt of 57.20B.
9.03B
Worse than 5715.T's total equity of 83.83B.
18.02B
Worse than 5715.T's total capital of 141.03B.
49.88%
Worse than 5715.T's debt weighting of 40.56%.
50.12%
Worse than 5715.T's equity weighting of 59.44%.
499.76M
Worse than 5715.T's ebiat of 9.03B.
-1.18B
Worse than 5715.T's unlevered free cash flow of 9.81B.
2.70%
Worse than 5715.T's long-term growth rate of 3.00%.
-92.46B
Worse than 5715.T's terminal value of 913.95B.
-79.62B
Worse than 5715.T's enterprise value of 800.21B.
8.06B
Better than 5715.T's net debt of 32.35B.
-87.67B
Worse than 5715.T's equity value of 767.85B.
-13744.29
Worse than 5715.T's equity value per share of 21058.38.
