1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
13.70B
Worse than 5715.T's estimated revenue of 164.80B.
512.72M
Worse than 5715.T's estimated ebitda of 11.28B.
42.30
Worse than 5715.T's estimated eps of 139.10.
269.83M
Worse than 5715.T's estimated net income of 5.22B.
267.58M
Worse than 5715.T's estimated ebit of 7.70B.
1.60B
Better than 5715.T's estimated sg&a expense of 5.05B.
Analyze DCF forecasts for the company and compare them with competitors.
13.60B
Worse than 5715.T's revenue of 188.25B.
7.98%
Better than 5715.T's revenue growth rate of -12.11%.
555.36M
Worse than 5715.T's ebitda of 28.15B.
4.08%
Worse than 5715.T's ebitda margin of 14.95%.
287.31M
Worse than 5715.T's ebit of 23.76B.
2.11%
Worse than 5715.T's ebit margin of 12.62%.
268.05M
Better than 5715.T's depreciation of 4.39B.
954.88M
Worse than 5715.T's total cash of 18.51B.
7.02%
Worse than 5715.T's cash as percentage of revenue of 9.83%.
7.11B
Better than 5715.T's receivables of 30.36B.
52.26%
Worse than 5715.T's receivables as percentage of revenue of 16.13%.
4.19B
Better than 5715.T's inventories of 47.41B.
30.80%
Worse than 5715.T's inventories as percentage of revenue of 25.19%.
3.29B
Better than 5715.T's accounts payable of 25.40B.
24.18%
Worse than 5715.T's payables as percentage of revenue of 13.49%.
-374.00M
Worse than 5715.T's capital expenditure of -6.66B.
-2.75%
Worse than 5715.T's capex as percentage of revenue of -3.54%.
4.46%
Worse than 5715.T's weighted average cost of capital (wacc) of 4.05%.
4.93%
Equal to 5715.T's cost of equity of 4.93%.
3.99%
Equal to 5715.T's cost of debt of 3.99%.
0.19
Worse than 5715.T's beta of 0.10.
6.38M
Better than 5715.T's diluted shares outstanding of 36.46M.
8.99B
Better than 5715.T's total debt of 57.20B.
9.03B
Worse than 5715.T's total equity of 83.83B.
18.02B
Worse than 5715.T's total capital of 141.03B.
49.88%
Worse than 5715.T's debt weighting of 40.56%.
50.12%
Worse than 5715.T's equity weighting of 59.44%.
289.69M
Worse than 5715.T's ebiat of 16.45B.
-509.13M
Worse than 5715.T's unlevered free cash flow of 20.12B.
2.70%
Worse than 5715.T's long-term growth rate of 3.00%.
-92.46B
Worse than 5715.T's terminal value of 913.95B.
-77.98B
Worse than 5715.T's enterprise value of 802.10B.
8.06B
Better than 5715.T's net debt of 32.35B.
-86.04B
Worse than 5715.T's equity value of 769.74B.
-13488.50
Worse than 5715.T's equity value per share of 21110.18.
