1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
9.00B
Worse than 6247.T's estimated revenue of 27.50B.
336.82M
Worse than 6247.T's estimated ebitda of 2.96B.
11.80
Worse than 6247.T's estimated eps of 46.90.
75.27M
Worse than 6247.T's estimated net income of 1.32B.
175.78M
Worse than 6247.T's estimated ebit of 1.97B.
1.05B
Better than 6247.T's estimated sg&a expense of 4.59B.
Analyze DCF forecasts for the company and compare them with competitors.
12.08B
Worse than 6247.T's revenue of 30.09B.
6.12%
Better than 6247.T's revenue growth rate of 5.80%.
456.51M
Worse than 6247.T's ebitda of 2.97B.
3.78%
Worse than 6247.T's ebitda margin of 9.88%.
248.90M
Worse than 6247.T's ebit of 1.82B.
2.06%
Worse than 6247.T's ebit margin of 6.05%.
207.62M
Better than 6247.T's depreciation of 1.15B.
921.91M
Worse than 6247.T's total cash of 17.34B.
7.63%
Worse than 6247.T's cash as percentage of revenue of 57.65%.
7.93B
Better than 6247.T's receivables of 9.30B.
65.62%
Worse than 6247.T's receivables as percentage of revenue of 30.91%.
3.83B
Better than 6247.T's inventories of 8.37B.
31.73%
Worse than 6247.T's inventories as percentage of revenue of 27.83%.
2.76B
Better than 6247.T's accounts payable of 3.18B.
22.85%
Worse than 6247.T's payables as percentage of revenue of 10.56%.
-438.00M
Worse than 6247.T's capital expenditure of -1.79B.
-3.63%
Worse than 6247.T's capex as percentage of revenue of -5.96%.
3.92%
Better than 6247.T's weighted average cost of capital (wacc) of 4.71%.
4.93%
Equal to 6247.T's cost of equity of 4.93%.
3.99%
Equal to 6247.T's cost of debt of 3.99%.
0.19
Worse than 6247.T's beta of 0.17.
6.38M
Better than 6247.T's diluted shares outstanding of 27.86M.
8.99B
Worse than 6247.T's total debt of 5.00B.
9.03B
Worse than 6247.T's total equity of 38.47B.
18.02B
Worse than 6247.T's total capital of 43.47B.
49.88%
Worse than 6247.T's debt weighting of 11.50%.
50.12%
Worse than 6247.T's equity weighting of 88.50%.
180.95M
Worse than 6247.T's ebiat of 1.36B.
-1.15B
Worse than 6247.T's unlevered free cash flow of 706.07M.
2.70%
Better than 6247.T's long-term growth rate of 2.00%.
-92.46B
Better than 6247.T's terminal value of -123.46B.
-79.95B
Better than 6247.T's enterprise value of -109.47B.
8.06B
Worse than 6247.T's net debt of -7.91B.
-88.00B
Better than 6247.T's equity value of -101.56B.
-13796.26
Worse than 6247.T's equity value per share of -3645.84.
