1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
13.00B
Worse than 6247.T's estimated revenue of 26.00B.
486.52M
Worse than 6247.T's estimated ebitda of 2.79B.
97.20
Better than 6247.T's estimated eps of 56.90.
620.02M
Worse than 6247.T's estimated net income of 1.60B.
253.91M
Worse than 6247.T's estimated ebit of 1.87B.
1.52B
Better than 6247.T's estimated sg&a expense of 4.34B.
Analyze DCF forecasts for the company and compare them with competitors.
12.59B
Worse than 6247.T's revenue of 34.07B.
4.25%
Worse than 6247.T's revenue growth rate of 13.26%.
469.71M
Worse than 6247.T's ebitda of 2.98B.
3.73%
Worse than 6247.T's ebitda margin of 8.74%.
259.67M
Worse than 6247.T's ebit of 1.91B.
2.06%
Worse than 6247.T's ebit margin of 5.61%.
210.04M
Better than 6247.T's depreciation of 1.07B.
1.13B
Worse than 6247.T's total cash of 14.87B.
8.96%
Worse than 6247.T's cash as percentage of revenue of 43.63%.
6.05B
Better than 6247.T's receivables of 10.31B.
48.06%
Worse than 6247.T's receivables as percentage of revenue of 30.27%.
3.93B
Better than 6247.T's inventories of 9.89B.
31.20%
Worse than 6247.T's inventories as percentage of revenue of 29.03%.
2.67B
Better than 6247.T's accounts payable of 3.15B.
21.17%
Worse than 6247.T's payables as percentage of revenue of 9.25%.
-202.00M
Worse than 6247.T's capital expenditure of -4.98B.
-1.60%
Worse than 6247.T's capex as percentage of revenue of -14.61%.
3.98%
Better than 6247.T's weighted average cost of capital (wacc) of 4.70%.
4.93%
Equal to 6247.T's cost of equity of 4.93%.
3.99%
Equal to 6247.T's cost of debt of 3.99%.
0.19
Worse than 6247.T's beta of 0.17.
6.38M
Better than 6247.T's diluted shares outstanding of 27.86M.
8.99B
Worse than 6247.T's total debt of 5.00B.
9.03B
Worse than 6247.T's total equity of 38.47B.
18.02B
Worse than 6247.T's total capital of 43.47B.
49.88%
Worse than 6247.T's debt weighting of 11.50%.
50.12%
Worse than 6247.T's equity weighting of 88.50%.
196.94M
Worse than 6247.T's ebiat of 1.37B.
1.89B
Better than 6247.T's unlevered free cash flow of -5.10B.
2.70%
Better than 6247.T's long-term growth rate of 2.00%.
-92.46B
Better than 6247.T's terminal value of -123.46B.
-79.72B
Better than 6247.T's enterprise value of -109.53B.
8.06B
Worse than 6247.T's net debt of -7.91B.
-87.77B
Better than 6247.T's equity value of -101.62B.
-13760.37
Worse than 6247.T's equity value per share of -3648.00.
