1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze DCF forecasts for the company and compare them with competitors.
11.38B
Worse than 6247.T's revenue of 28.44B.
No Data
No DCF data available for this metric in the selected year.
465.07M
Worse than 6247.T's ebitda of 2.43B.
4.09%
Worse than 6247.T's ebitda margin of 8.54%.
236.11M
Worse than 6247.T's ebit of 1.41B.
2.07%
Worse than 6247.T's ebit margin of 4.95%.
228.97M
Better than 6247.T's depreciation of 1.02B.
850.90M
Worse than 6247.T's total cash of 15.12B.
7.47%
Worse than 6247.T's cash as percentage of revenue of 53.15%.
4.97B
Better than 6247.T's receivables of 9.52B.
43.62%
Worse than 6247.T's receivables as percentage of revenue of 33.48%.
5.14B
Better than 6247.T's inventories of 7.66B.
45.15%
Worse than 6247.T's inventories as percentage of revenue of 26.92%.
2.21B
Better than 6247.T's accounts payable of 2.69B.
19.39%
Worse than 6247.T's payables as percentage of revenue of 9.48%.
-231.00M
Worse than 6247.T's capital expenditure of -1.36B.
-2.03%
Worse than 6247.T's capex as percentage of revenue of -4.78%.
3.88%
Better than 6247.T's weighted average cost of capital (wacc) of 4.68%.
4.93%
Equal to 6247.T's cost of equity of 4.93%.
3.99%
Equal to 6247.T's cost of debt of 3.99%.
0.19
Worse than 6247.T's beta of 0.17.
6.38M
Better than 6247.T's diluted shares outstanding of 27.86M.
8.99B
Worse than 6247.T's total debt of 5.00B.
9.03B
Worse than 6247.T's total equity of 38.47B.
18.02B
Worse than 6247.T's total capital of 43.47B.
49.88%
Worse than 6247.T's debt weighting of 11.50%.
50.12%
Worse than 6247.T's equity weighting of 88.50%.
166.63M
Worse than 6247.T's ebiat of 975.83M.
-7.73B
Better than 6247.T's unlevered free cash flow of -13.85B.
2.70%
Better than 6247.T's long-term growth rate of 2.00%.
-92.46B
Better than 6247.T's terminal value of -123.46B.
-80.10B
Better than 6247.T's enterprise value of -109.59B.
8.06B
Worse than 6247.T's net debt of -7.91B.
-88.16B
Better than 6247.T's equity value of -101.67B.
-13820.65
Worse than 6247.T's equity value per share of -3649.98.
Analyze analyst forecasts for the company and compare them with competitors.
13.70B
Worse than 6247.T's estimated revenue of 31.00B.
512.72M
Worse than 6247.T's estimated ebitda of 3.33B.
42.30
Worse than 6247.T's estimated eps of 51.90.
269.83M
Worse than 6247.T's estimated net income of 1.46B.
267.58M
Worse than 6247.T's estimated ebit of 2.22B.
1.60B
Better than 6247.T's estimated sg&a expense of 5.17B.
