1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
13.00B
Worse than 6617.T's estimated revenue of 97.00B.
486.52M
Worse than 6617.T's estimated ebitda of 7.17B.
97.20
Better than 6617.T's estimated eps of 77.50.
620.02M
Worse than 6617.T's estimated net income of 1.25B.
253.91M
Worse than 6617.T's estimated ebit of 4.53B.
1.52B
Better than 6617.T's estimated sg&a expense of 13.84B.
Analyze DCF forecasts for the company and compare them with competitors.
21.20B
Worse than 6617.T's revenue of 119.48B.
9.38%
Better than 6617.T's revenue growth rate of 3.87%.
921.80M
Worse than 6617.T's ebitda of 9.42B.
4.35%
Worse than 6617.T's ebitda margin of 7.88%.
540.76M
Worse than 6617.T's ebit of 6.37B.
2.55%
Worse than 6617.T's ebit margin of 5.33%.
381.04M
Better than 6617.T's depreciation of 3.06B.
1.56B
Worse than 6617.T's total cash of 16.23B.
7.37%
Worse than 6617.T's cash as percentage of revenue of 13.58%.
11.54B
Better than 6617.T's receivables of 29.45B.
54.44%
Worse than 6617.T's receivables as percentage of revenue of 24.65%.
7.15B
Better than 6617.T's inventories of 29.08B.
33.71%
Worse than 6617.T's inventories as percentage of revenue of 24.34%.
4.61B
Better than 6617.T's accounts payable of 17.31B.
21.75%
Worse than 6617.T's payables as percentage of revenue of 14.49%.
-578.31M
Worse than 6617.T's capital expenditure of -2.84B.
-2.73%
Better than 6617.T's capex as percentage of revenue of -2.37%.
4.01%
Better than 6617.T's weighted average cost of capital (wacc) of 7.24%.
4.93%
Better than 6617.T's cost of equity of 7.73%.
3.99%
Equal to 6617.T's cost of debt of 3.99%.
0.19
Better than 6617.T's beta of 0.79.
6.38M
Better than 6617.T's diluted shares outstanding of 16.04M.
8.99B
Worse than 6617.T's total debt of 3.71B.
9.03B
Worse than 6617.T's total equity of 35.47B.
18.02B
Worse than 6617.T's total capital of 39.18B.
49.88%
Worse than 6617.T's debt weighting of 9.47%.
50.12%
Worse than 6617.T's equity weighting of 90.53%.
417.75M
Worse than 6617.T's ebiat of 3.99B.
-986.24M
Worse than 6617.T's unlevered free cash flow of 2.67B.
2.70%
Better than 6617.T's long-term growth rate of 2.00%.
-92.46B
Worse than 6617.T's terminal value of 56.17B.
-79.62B
Worse than 6617.T's enterprise value of 54.92B.
8.06B
Worse than 6617.T's net debt of -9.72B.
-87.67B
Worse than 6617.T's equity value of 64.64B.
-13744.29
Worse than 6617.T's equity value per share of 4029.23.
