1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
13.60B
Worse than 6617.T's estimated revenue of 89.85B.
508.98M
Worse than 6617.T's estimated ebitda of 6.64B.
42.30
Worse than 6617.T's estimated eps of 86.80.
269.83M
Worse than 6617.T's estimated net income of 1.40B.
265.62M
Worse than 6617.T's estimated ebit of 4.20B.
1.59B
Better than 6617.T's estimated sg&a expense of 12.82B.
Analyze DCF forecasts for the company and compare them with competitors.
11.38B
Worse than 6617.T's revenue of 91.94B.
No Data
No DCF data available for this metric in the selected year.
465.07M
Worse than 6617.T's ebitda of 6.29B.
4.09%
Worse than 6617.T's ebitda margin of 6.84%.
236.11M
Worse than 6617.T's ebit of 3.38B.
2.07%
Worse than 6617.T's ebit margin of 3.68%.
228.97M
Better than 6617.T's depreciation of 2.90B.
850.90M
Worse than 6617.T's total cash of 15.12B.
7.47%
Worse than 6617.T's cash as percentage of revenue of 16.45%.
4.97B
Better than 6617.T's receivables of 22.06B.
43.62%
Worse than 6617.T's receivables as percentage of revenue of 23.99%.
5.14B
Better than 6617.T's inventories of 20.00B.
45.15%
Worse than 6617.T's inventories as percentage of revenue of 21.76%.
2.21B
Better than 6617.T's accounts payable of 12.96B.
19.39%
Worse than 6617.T's payables as percentage of revenue of 14.10%.
-231.00M
Worse than 6617.T's capital expenditure of -2.05B.
-2.03%
Worse than 6617.T's capex as percentage of revenue of -2.23%.
3.88%
Better than 6617.T's weighted average cost of capital (wacc) of 7.22%.
4.93%
Better than 6617.T's cost of equity of 7.73%.
3.99%
Equal to 6617.T's cost of debt of 3.99%.
0.19
Better than 6617.T's beta of 0.79.
6.38M
Better than 6617.T's diluted shares outstanding of 16.04M.
8.99B
Worse than 6617.T's total debt of 3.71B.
9.03B
Worse than 6617.T's total equity of 35.47B.
18.02B
Worse than 6617.T's total capital of 39.18B.
49.88%
Worse than 6617.T's debt weighting of 9.47%.
50.12%
Worse than 6617.T's equity weighting of 90.53%.
166.63M
Worse than 6617.T's ebiat of 1.99B.
-7.73B
Better than 6617.T's unlevered free cash flow of -26.26B.
2.70%
Better than 6617.T's long-term growth rate of 2.00%.
-92.46B
Worse than 6617.T's terminal value of 56.17B.
-80.10B
Worse than 6617.T's enterprise value of 54.94B.
8.06B
Worse than 6617.T's net debt of -9.72B.
-88.16B
Worse than 6617.T's equity value of 64.67B.
-13820.65
Worse than 6617.T's equity value per share of 4030.93.
