1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
13.60B
Worse than 6617.T's estimated revenue of 89.85B.
508.98M
Worse than 6617.T's estimated ebitda of 6.64B.
42.30
Worse than 6617.T's estimated eps of 86.80.
269.83M
Worse than 6617.T's estimated net income of 1.40B.
265.62M
Worse than 6617.T's estimated ebit of 4.20B.
1.59B
Better than 6617.T's estimated sg&a expense of 12.82B.
Analyze DCF forecasts for the company and compare them with competitors.
12.08B
Worse than 6617.T's revenue of 91.94B.
6.12%
Better than 6617.T's revenue growth rate of -0.00%.
456.51M
Worse than 6617.T's ebitda of 6.98B.
3.78%
Worse than 6617.T's ebitda margin of 7.59%.
248.90M
Worse than 6617.T's ebit of 4.63B.
2.06%
Worse than 6617.T's ebit margin of 5.03%.
207.62M
Better than 6617.T's depreciation of 2.35B.
921.91M
Worse than 6617.T's total cash of 12.45B.
7.63%
Worse than 6617.T's cash as percentage of revenue of 13.54%.
7.93B
Better than 6617.T's receivables of 21.76B.
65.62%
Worse than 6617.T's receivables as percentage of revenue of 23.67%.
3.83B
Better than 6617.T's inventories of 21.10B.
31.73%
Worse than 6617.T's inventories as percentage of revenue of 22.95%.
2.76B
Better than 6617.T's accounts payable of 13.70B.
22.85%
Worse than 6617.T's payables as percentage of revenue of 14.90%.
-438.00M
Worse than 6617.T's capital expenditure of -1.42B.
-3.63%
Better than 6617.T's capex as percentage of revenue of -1.54%.
3.92%
Better than 6617.T's weighted average cost of capital (wacc) of 7.25%.
4.93%
Better than 6617.T's cost of equity of 7.73%.
3.99%
Equal to 6617.T's cost of debt of 3.99%.
0.19
Better than 6617.T's beta of 0.79.
6.38M
Better than 6617.T's diluted shares outstanding of 16.04M.
8.99B
Worse than 6617.T's total debt of 3.71B.
9.03B
Worse than 6617.T's total equity of 35.47B.
18.02B
Worse than 6617.T's total capital of 39.18B.
49.88%
Worse than 6617.T's debt weighting of 9.47%.
50.12%
Worse than 6617.T's equity weighting of 90.53%.
180.95M
Worse than 6617.T's ebiat of 3.01B.
-1.15B
Worse than 6617.T's unlevered free cash flow of 3.88B.
2.70%
Better than 6617.T's long-term growth rate of 2.00%.
-92.46B
Worse than 6617.T's terminal value of 56.17B.
-79.95B
Worse than 6617.T's enterprise value of 54.90B.
8.06B
Worse than 6617.T's net debt of -9.72B.
-88.00B
Worse than 6617.T's equity value of 64.62B.
-13796.26
Worse than 6617.T's equity value per share of 4028.19.
