1536.00 - 1565.00
1090.00 - 1784.00
46.2K / 155.6K (Avg.)
23.48 | 66.41
Analyze analyst forecasts for the company and compare them with competitors.
9.00B
No previous data to compare.
336.82M
No previous data to compare.
11.80
No previous data to compare.
75.27M
No previous data to compare.
175.78M
No previous data to compare.
1.05B
No previous data to compare.
Analyze DCF forecasts for the company and compare them with competitors.
12.59B
Revenue has increased from the previous period.
4.25%
Revenue growth rate has decreased from the previous period.
469.71M
EBITDA has increased from the previous period.
3.73%
EBITDA margin has decreased from the previous period.
259.67M
EBIT has increased from the previous period.
2.06%
EBIT margin is unchanged from the previous period.
210.04M
Depreciation has increased from the previous period.
1.13B
Total cash has increased from the previous period.
8.96%
Cash percentage has increased from the previous period.
6.05B
Receivables have decreased from the previous period.
48.06%
Receivables percentage has decreased from the previous period.
3.93B
Inventories have increased from the previous period.
31.20%
Inventory percentage has decreased from the previous period.
2.67B
Accounts payable has decreased from the previous period.
21.17%
Payables percentage has decreased from the previous period.
-202.00M
Capital expenditure has decreased from the previous period.
-1.60%
CapEx percentage has decreased from the previous period.
3.98%
WACC has increased from the previous period.
4.93%
Cost of equity is unchanged from the previous period.
3.99%
Cost of debt is unchanged from the previous period.
0.19
Beta is unchanged from the previous period.
6.38M
Diluted shares outstanding is unchanged from the previous period.
8.99B
Total debt is unchanged from the previous period.
9.03B
Total equity is unchanged from the previous period.
18.02B
Total capital is unchanged from the previous period.
49.88%
Debt weighting is unchanged from the previous period.
50.12%
Equity weighting is unchanged from the previous period.
196.94M
EBIAT has increased from the previous period.
1.89B
UFCF has increased from the previous period.
2.70%
Long-term growth rate is unchanged from the previous period.
-92.46B
Terminal value is unchanged from the previous period.
-79.72B
Enterprise value has increased from the previous period.
8.06B
Net debt is unchanged from the previous period.
-87.77B
Equity value has increased from the previous period.
-13760.37
Equity value per share has increased from the previous period.
