111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Lower downside than CX's downside of 16.39%.
Buy
Better than CX's analyst recommendation of Hold.
Analyze analyst forecasts for the company and compare them with competitors.
25.20B
Better than CX's estimated revenue of 14.36B.
4.15B
Better than CX's estimated ebitda of 2.52B.
1.04
Better than CX's estimated eps of -1.81.
756.43M
Worse than CX's estimated net income of 10.34B.
2.75B
Better than CX's estimated ebit of 1.42B.
5.65B
Worse than CX's estimated sg&a expense of 2.66B.
Analyze DCF forecasts for the company and compare them with competitors.
28.63B
Better than CX's revenue of 642.14M.
10.00%
Better than CX's revenue growth rate of -1.22%.
3.76B
Better than CX's ebitda of 29.46M.
13.14%
Better than CX's ebitda margin of 4.59%.
2.00B
Better than CX's ebit of -25.50M.
7.00%
Better than CX's ebit margin of -3.97%.
1.76B
Worse than CX's depreciation of 54.96M.
8.01B
Better than CX's total cash of 47.03M.
27.99%
Better than CX's cash as percentage of revenue of 7.32%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
3.24B
Worse than CX's inventories of 48.07M.
11.30%
Worse than CX's inventories as percentage of revenue of 7.49%.
2.25B
Worse than CX's accounts payable of 127.29M.
7.84%
Better than CX's payables as percentage of revenue of 19.82%.
-1.03B
Better than CX's capital expenditure of -29.26M.
-3.61%
Worse than CX's capex as percentage of revenue of -4.56%.
9.59%
Worse than CX's weighted average cost of capital (wacc) of 9.57%.
10.90%
Worse than CX's cost of equity of 9.69%.
4.40%
Better than CX's cost of debt of 7.04%.
1.38
Worse than CX's beta of 1.12.
729.20M
Better than CX's diluted shares outstanding of 1.47B.
13.52B
Worse than CX's total debt of 404.20M.
68.33B
Better than CX's total equity of 8.15B.
81.85B
Better than CX's total capital of 8.55B.
16.51%
Worse than CX's debt weighting of 4.73%.
83.49%
Worse than CX's equity weighting of 95.27%.
1.35B
Better than CX's ebiat of -26.54M.
5.55B
Better than CX's unlevered free cash flow of 1.68M.
2.00%
Equal to CX's long-term growth rate of 2.00%.
56.34B
Better than CX's terminal value of 942.19M.
50.81B
Better than CX's enterprise value of 833.62M.
6.94B
Worse than CX's net debt of 373.30M.
43.87B
Better than CX's equity value of 460.31M.
60.17
Better than CX's equity value per share of 0.31.
