111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Lower downside than CX's downside of 16.39%.
Buy
Better than CX's analyst recommendation of Hold.
Analyze analyst forecasts for the company and compare them with competitors.
45.34B
Better than CX's estimated revenue of 18.24B.
7.52B
Better than CX's estimated ebitda of 2.69B.
8.26
Better than CX's estimated eps of 0.00.
5.69B
Better than CX's estimated net income of 0.
5.19B
Better than CX's estimated ebit of 1.38B.
10.17B
Worse than CX's estimated sg&a expense of 2.86B.
Analyze DCF forecasts for the company and compare them with competitors.
26.03B
Better than CX's revenue of 650.06M.
No Data
No DCF data available for this metric in the selected year.
4.14B
Better than CX's ebitda of 100.55M.
15.89%
Better than CX's ebitda margin of 15.47%.
2.28B
Better than CX's ebit of 48.82M.
8.76%
Better than CX's ebit margin of 7.51%.
1.86B
Worse than CX's depreciation of 51.74M.
9.18B
Better than CX's total cash of 39.01M.
35.26%
Better than CX's cash as percentage of revenue of 6.00%.
3.31B
Worse than CX's receivables of 75.30M.
12.71%
Worse than CX's receivables as percentage of revenue of 11.58%.
2.85B
Worse than CX's inventories of 48.97M.
10.95%
Worse than CX's inventories as percentage of revenue of 7.53%.
1.70B
Worse than CX's accounts payable of 125.06M.
6.53%
Better than CX's payables as percentage of revenue of 19.24%.
-1.26B
Better than CX's capital expenditure of -37.97M.
-4.83%
Worse than CX's capex as percentage of revenue of -5.84%.
9.64%
Worse than CX's weighted average cost of capital (wacc) of 9.35%.
10.90%
Worse than CX's cost of equity of 9.69%.
4.40%
Better than CX's cost of debt of 7.04%.
1.38
Worse than CX's beta of 1.12.
729.20M
Better than CX's diluted shares outstanding of 1.47B.
13.52B
Worse than CX's total debt of 404.20M.
68.33B
Better than CX's total equity of 8.15B.
81.85B
Better than CX's total capital of 8.55B.
16.51%
Worse than CX's debt weighting of 4.73%.
83.49%
Worse than CX's equity weighting of 95.27%.
1.70B
Better than CX's ebiat of 17.56M.
-2.16B
Worse than CX's unlevered free cash flow of 32.11M.
2.00%
Equal to CX's long-term growth rate of 2.00%.
56.34B
Better than CX's terminal value of 942.19M.
50.73B
Better than CX's enterprise value of 839.46M.
6.94B
Worse than CX's net debt of 373.30M.
43.79B
Better than CX's equity value of 466.15M.
60.05
Better than CX's equity value per share of 0.32.
