111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Has downside compared to EXP's upside of 3.72%.
Buy
Equal to EXP's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
33.53B
No peer data available for comparison.
5.52B
No peer data available for comparison.
1.99
No peer data available for comparison.
1.45B
No peer data available for comparison.
3.66B
No peer data available for comparison.
7.51B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
26.03B
Better than EXP's revenue of 1.45B.
No Data
No DCF data available for this metric in the selected year.
4.14B
Better than EXP's ebitda of 407.67M.
15.89%
Worse than EXP's ebitda margin of 28.10%.
2.28B
Better than EXP's ebit of 294.15M.
8.76%
Worse than EXP's ebit margin of 20.27%.
1.86B
Worse than EXP's depreciation of 113.52M.
9.18B
Better than EXP's total cash of 118.65M.
35.26%
Better than EXP's cash as percentage of revenue of 8.18%.
3.31B
Worse than EXP's receivables of 145.81M.
12.71%
Worse than EXP's receivables as percentage of revenue of 10.05%.
2.85B
Worse than EXP's inventories of 272.51M.
10.95%
Better than EXP's inventories as percentage of revenue of 18.78%.
1.70B
Worse than EXP's accounts payable of 84.18M.
6.53%
Worse than EXP's payables as percentage of revenue of 5.80%.
-1.26B
Better than EXP's capital expenditure of -132.12M.
-4.83%
Worse than EXP's capex as percentage of revenue of -9.11%.
9.64%
Better than EXP's weighted average cost of capital (wacc) of 9.96%.
10.90%
Worse than EXP's cost of equity of 10.65%.
4.40%
Equal to EXP's cost of debt of 4.40%.
1.38
Worse than EXP's beta of 1.32.
729.20M
Worse than EXP's diluted shares outstanding of 35.10M.
13.52B
Worse than EXP's total debt of 1.12B.
68.33B
Better than EXP's total equity of 9.02B.
81.85B
Better than EXP's total capital of 10.14B.
16.51%
Worse than EXP's debt weighting of 11.04%.
83.49%
Worse than EXP's equity weighting of 88.96%.
1.70B
Better than EXP's ebiat of 456.07M.
-2.16B
Worse than EXP's unlevered free cash flow of 103.34M.
2.00%
Worse than EXP's long-term growth rate of 3.00%.
56.34B
Better than EXP's terminal value of 12.69B.
50.73B
Better than EXP's enterprise value of 10.47B.
6.94B
Worse than EXP's net debt of 1.09B.
43.79B
Better than EXP's equity value of 9.38B.
60.05
Worse than EXP's equity value per share of 267.36.
