111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Has downside compared to EXP's upside of 3.72%.
Buy
Equal to EXP's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
44.20B
No peer data available for comparison.
6.96B
No peer data available for comparison.
7.68
No peer data available for comparison.
5.60B
No peer data available for comparison.
4.51B
No peer data available for comparison.
9.90B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
33.96B
Better than EXP's revenue of 2.15B.
5.62%
Worse than EXP's revenue growth rate of 15.39%.
5.59B
Better than EXP's ebitda of 724.19M.
16.45%
Worse than EXP's ebitda margin of 33.71%.
3.95B
Better than EXP's ebit of 585.64M.
11.63%
Worse than EXP's ebit margin of 27.26%.
1.64B
Worse than EXP's depreciation of 138.55M.
6.16B
Better than EXP's total cash of 15.24M.
18.14%
Better than EXP's cash as percentage of revenue of 0.71%.
4.46B
Worse than EXP's receivables of 211.32M.
13.14%
Worse than EXP's receivables as percentage of revenue of 9.84%.
4.35B
Worse than EXP's inventories of 291.88M.
12.82%
Better than EXP's inventories as percentage of revenue of 13.59%.
3.04B
Worse than EXP's accounts payable of 110.41M.
8.95%
Worse than EXP's payables as percentage of revenue of 5.14%.
-1.58B
Better than EXP's capital expenditure of -110.14M.
-4.65%
Worse than EXP's capex as percentage of revenue of -5.13%.
9.66%
Better than EXP's weighted average cost of capital (wacc) of 9.85%.
10.90%
Worse than EXP's cost of equity of 10.65%.
4.40%
Equal to EXP's cost of debt of 4.40%.
1.38
Worse than EXP's beta of 1.32.
729.20M
Worse than EXP's diluted shares outstanding of 35.10M.
13.52B
Worse than EXP's total debt of 1.12B.
68.33B
Better than EXP's total equity of 9.02B.
81.85B
Better than EXP's total capital of 10.14B.
16.51%
Worse than EXP's debt weighting of 11.04%.
83.49%
Worse than EXP's equity weighting of 88.96%.
3.06B
Better than EXP's ebiat of 459.22M.
-1.75B
Worse than EXP's unlevered free cash flow of 401.30M.
2.00%
Worse than EXP's long-term growth rate of 3.00%.
56.34B
Better than EXP's terminal value of 12.69B.
50.70B
Better than EXP's enterprise value of 10.51B.
6.94B
Worse than EXP's net debt of 1.09B.
43.76B
Better than EXP's equity value of 9.42B.
60.01
Worse than EXP's equity value per share of 268.44.
