111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
Analyze analyst forecasts for the company and compare them with competitors.
31.56B
No peer data available for comparison.
5.20B
No peer data available for comparison.
2.47
No peer data available for comparison.
1.80B
No peer data available for comparison.
3.44B
No peer data available for comparison.
7.07B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
33.96B
Better than JHX's revenue of 3.61B.
5.62%
Worse than JHX's revenue growth rate of 24.27%.
5.59B
Better than JHX's ebitda of 844.20M.
16.45%
Worse than JHX's ebitda margin of 23.35%.
3.95B
Better than JHX's ebit of 682.66M.
11.63%
Worse than JHX's ebit margin of 18.89%.
1.64B
Worse than JHX's depreciation of 161.54M.
6.16B
Better than JHX's total cash of 125.00M.
18.14%
Better than JHX's cash as percentage of revenue of 3.46%.
4.46B
Worse than JHX's receivables of 373.90M.
13.14%
Worse than JHX's receivables as percentage of revenue of 10.34%.
4.35B
Worse than JHX's inventories of 279.70M.
12.82%
Worse than JHX's inventories as percentage of revenue of 7.74%.
3.04B
Worse than JHX's accounts payable of 273.60M.
8.95%
Worse than JHX's payables as percentage of revenue of 7.57%.
-1.58B
Better than JHX's capital expenditure of -259.70M.
-4.65%
Worse than JHX's capex as percentage of revenue of -7.18%.
9.66%
Worse than JHX's weighted average cost of capital (wacc) of 9.38%.
10.90%
Worse than JHX's cost of equity of 9.90%.
4.40%
Equal to JHX's cost of debt of 4.40%.
1.38
Worse than JHX's beta of 1.17.
729.20M
Worse than JHX's diluted shares outstanding of 439.60M.
13.52B
Worse than JHX's total debt of 1.20B.
68.33B
Better than JHX's total equity of 14.30B.
81.85B
Better than JHX's total capital of 15.50B.
16.51%
Worse than JHX's debt weighting of 7.75%.
83.49%
Worse than JHX's equity weighting of 92.25%.
3.06B
Better than JHX's ebiat of 487.34M.
-1.75B
Worse than JHX's unlevered free cash flow of 393.28M.
2.00%
Equal to JHX's long-term growth rate of 2.00%.
56.34B
Better than JHX's terminal value of 6.11B.
50.70B
Better than JHX's enterprise value of 5.20B.
6.94B
Worse than JHX's net debt of 836.00M.
43.76B
Better than JHX's equity value of 4.36B.
60.01
Better than JHX's equity value per share of 9.92.
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Has downside compared to JHX's upside of 171.14%.
Buy
Equal to JHX's analyst recommendation of Buy.
