111.48 - 114.40
76.75 - 114.40
5.09M / 4.23M (Avg.)
23.96 | 4.77
View analysts' price targets and recommendations, and compare them with competitors.
$114.00
Has downside compared to JHX's upside of 171.14%.
Buy
Equal to JHX's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
27.27B
No peer data available for comparison.
4.49B
No peer data available for comparison.
2.13
No peer data available for comparison.
1.56B
No peer data available for comparison.
2.98B
No peer data available for comparison.
6.11B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
28.63B
Better than JHX's revenue of 2.61B.
10.00%
Better than JHX's revenue growth rate of 0.00%.
3.76B
Better than JHX's ebitda of 473.69M.
13.14%
Worse than JHX's ebitda margin of 18.17%.
2.00B
Better than JHX's ebit of 345.27M.
7.00%
Worse than JHX's ebit margin of 13.25%.
1.76B
Worse than JHX's depreciation of 128.42M.
8.01B
Better than JHX's total cash of 207.40M.
27.99%
Better than JHX's cash as percentage of revenue of 7.96%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
3.24B
Worse than JHX's inventories of 305.10M.
11.30%
Better than JHX's inventories as percentage of revenue of 11.70%.
2.25B
Worse than JHX's accounts payable of 151.30M.
7.84%
Worse than JHX's payables as percentage of revenue of 5.80%.
-1.03B
Better than JHX's capital expenditure of -203.30M.
-3.61%
Worse than JHX's capex as percentage of revenue of -7.80%.
9.59%
Worse than JHX's weighted average cost of capital (wacc) of 9.42%.
10.90%
Worse than JHX's cost of equity of 9.90%.
4.40%
Equal to JHX's cost of debt of 4.40%.
1.38
Worse than JHX's beta of 1.17.
729.20M
Worse than JHX's diluted shares outstanding of 439.60M.
13.52B
Worse than JHX's total debt of 1.20B.
68.33B
Better than JHX's total equity of 14.30B.
81.85B
Better than JHX's total capital of 15.50B.
16.51%
Worse than JHX's debt weighting of 7.75%.
83.49%
Worse than JHX's equity weighting of 92.25%.
1.35B
Better than JHX's ebiat of 289.53M.
5.55B
Better than JHX's unlevered free cash flow of -307.46M.
2.00%
Equal to JHX's long-term growth rate of 2.00%.
56.34B
Better than JHX's terminal value of 6.11B.
50.81B
Better than JHX's enterprise value of 5.19B.
6.94B
Worse than JHX's net debt of 836.00M.
43.87B
Better than JHX's equity value of 4.35B.
60.17
Better than JHX's equity value per share of 9.90.
